2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058	2059
		Million 2010-Dkr.
Priv. consumption	fCp	906.3	950.4	2736.4	4115.5	4802.8	5004.8	4837.6	4412.1	3821.4	3141.2	2428.7	1726.0	1062.8	459.0	-73.2	-527.1	-900.4	-1193.8	-1410.1	-1553.8	-1630.3	-1645.5	-1605.8	-1517.8	-1388.1	-1223.4	-1030.0	-814.3	-582.3	-339.9	-92.5	154.8	397.3	630.8	851.5	1056.3
Pub. consumption	fCo	43.2	60.1	14.4	-33.9	-62.9	-72.8	-66.3	-47.1	-19.4	13.1	47.3	80.7	111.4	138.2	160.2	177.1	188.8	195.4	197.4	195.2	189.3	180.4	169.1	156.0	141.6	126.6	111.4	96.4	82.0	68.6	56.4	45.6	36.4	29.0	23.3	19.4
Investment	fI	-131.7	-675.8	298.8	1032.2	1216.5	1168.6	973.1	656.1	261.9	-168.0	-595.0	-988.2	-1323.9	-1586.6	-1767.6	-1864.7	-1880.3	-1821.1	-1695.9	-1515.6	-1291.6	-1035.6	-758.8	-471.7	-183.7	96.9	363.0	609.0	830.2	1023.3	1186.2	1317.5	1416.9	1484.9	1522.7	1531.9
Export	fE	-3054.7	-4091.3	-4908.8	-5657.1	-6287.4	-6779.6	-7138.6	-7359.8	-7446.1	-7398.5	-7220.9	-6918.6	-6499.5	-5974.0	-5355.0	-4657.3	-3897.6	-3093.6	-2263.9	-1426.8	-600.3	198.7	954.7	1654.0	2284.9	2838.0	3306.2	3684.9	3971.6	4166.3	4270.9	4289.4	4227.4	4091.9	3891.0	3633.9
Import	fM	613.0	24.3	777.7	1277.1	1233.4	988.3	624.0	187.4	-277.6	-735.0	-1157.6	-1525.7	-1826.1	-2051.4	-2198.9	-2269.7	-2267.8	-2199.7	-2073.1	-1897.0	-1680.6	-1433.5	-1164.9	-883.5	-597.5	-314.3	-40.6	218.1	456.9	672.0	860.5	1020.3	1150.1	1249.4	1318.4	1358.1
GDP	fY	-2795.1	-3761.3	-2608.9	-1786.2	-1578.6	-1718.2	-2114.2	-2675.6	-3313.9	-3950.0	-4520.6	-4978.1	-5291.1	-5442.1	-5425.7	-5246.9	-4918.2	-4457.7	-3887.6	-3231.9	-2515.7	-1763.4	-998.5	-242.5	485.4	1168.7	1793.5	2349.1	2827.1	3222.3	3531.8	3755.0	3893.5	3950.8	3932.0	3843.4
		1000 Persons
Employment	Q	-3.647	-5.247	-5.135	-4.924	-4.913	-5.071	-5.383	-5.802	-6.267	-6.713	-7.085	-7.340	-7.448	-7.393	-7.173	-6.796	-6.278	-5.640	-4.908	-4.110	-3.273	-2.424	-1.586	-0.782	-0.030	0.656	1.264	1.786	2.216	2.554	2.799	2.955	3.028	3.022	2.947	2.811
Unemployment	Ul	2.061	2.690	2.525	2.441	2.470	2.571	2.744	2.964	3.201	3.426	3.611	3.735	3.785	3.754	3.640	3.447	3.185	2.862	2.493	2.091	1.669	1.241	0.819	0.413	0.032	-0.315	-0.622	-0.887	-1.106	-1.278	-1.404	-1.485	-1.524	-1.523	-1.487	-1.420
		Percent of GDP
Pub. budget balance	Tfn_o/Y	0.018	-0.014	-0.119	-0.085	-0.065	-0.058	-0.059	-0.067	-0.079	-0.093	-0.108	-0.121	-0.131	-0.138	-0.143	-0.143	-0.141	-0.136	-0.128	-0.119	-0.109	-0.097	-0.086	-0.074	-0.063	-0.052	-0.042	-0.034	-0.026	-0.020	-0.015	-0.011	-0.008	-0.006	-0.005	-0.006
Priv. saving surplus	Tfn_hc/Y	0.026	0.038	0.064	-0.027	-0.080	-0.106	-0.113	-0.108	-0.093	-0.073	-0.051	-0.030	-0.010	0.007	0.020	0.030	0.037	0.041	0.042	0.041	0.038	0.034	0.030	0.025	0.020	0.014	0.009	0.005	0.001	-0.003	-0.006	-0.009	-0.011	-0.012	-0.013	-0.014
Balance of payments	Enl/Y	0.045	0.023	-0.055	-0.112	-0.144	-0.163	-0.173	-0.175	-0.172	-0.166	-0.159	-0.150	-0.141	-0.132	-0.122	-0.113	-0.104	-0.095	-0.087	-0.078	-0.071	-0.063	-0.056	-0.049	-0.043	-0.038	-0.033	-0.029	-0.025	-0.023	-0.021	-0.019	-0.019	-0.018	-0.019	-0.020
Foreign receivables	Wnnb_e/Y	-0.115	-0.091	-0.173	-0.302	-0.441	-0.590	-0.737	-0.877	-1.007	-1.123	-1.227	-1.316	-1.393	-1.456	-1.508	-1.548	-1.577	-1.596	-1.607	-1.608	-1.603	-1.590	-1.572	-1.549	-1.521	-1.490	-1.456	-1.421	-1.384	-1.347	-1.310	-1.273	-1.239	-1.205	-1.174	-1.146
Bond debt	Wbd_os_z/Y	-0.107	-0.088	0.011	0.078	0.130	0.180	0.234	0.297	0.372	0.458	0.555	0.661	0.772	0.885	0.996	1.102	1.199	1.287	1.362	1.424	1.472	1.505	1.525	1.532	1.527	1.511	1.486	1.453	1.414	1.370	1.322	1.273	1.223	1.173	1.125	1.080
		Percent
Capital intensity	fKn/fX	0.146	0.188	0.164	0.156	0.166	0.186	0.209	0.231	0.250	0.262	0.268	0.265	0.254	0.236	0.212	0.183	0.152	0.118	0.084	0.050	0.018	-0.011	-0.037	-0.060	-0.078	-0.093	-0.104	-0.111	-0.114	-0.114	-0.111	-0.106	-0.098	-0.089	-0.078	-0.066
Labour intensity	hq/fX	0.025	0.021	-0.002	-0.014	-0.017	-0.015	-0.012	-0.009	-0.006	-0.005	-0.005	-0.006	-0.007	-0.010	-0.013	-0.015	-0.018	-0.020	-0.022	-0.024	-0.025	-0.025	-0.025	-0.025	-0.024	-0.023	-0.022	-0.021	-0.019	-0.017	-0.016	-0.014	-0.013	-0.011	-0.010	-0.009
User cost	uim	0.315	0.307	0.294	0.289	0.282	0.273	0.261	0.246	0.229	0.208	0.185	0.159	0.132	0.103	0.074	0.045	0.017	-0.010	-0.034	-0.056	-0.075	-0.092	-0.105	-0.115	-0.122	-0.125	-0.127	-0.125	-0.122	-0.117	-0.110	-0.101	-0.092	-0.083	-0.073	-0.063
Wage	lna	1.107	1.030	0.951	0.904	0.855	0.803	0.748	0.686	0.620	0.548	0.471	0.391	0.309	0.228	0.148	0.073	0.002	-0.062	-0.119	-0.167	-0.206	-0.237	-0.258	-0.271	-0.276	-0.274	-0.265	-0.250	-0.231	-0.208	-0.181	-0.153	-0.124	-0.095	-0.066	-0.038
Consumption price	pcp	0.275	0.286	0.283	0.286	0.286	0.283	0.278	0.269	0.257	0.241	0.222	0.200	0.175	0.149	0.120	0.092	0.063	0.035	0.008	-0.016	-0.038	-0.058	-0.075	-0.089	-0.100	-0.108	-0.113	-0.115	-0.115	-0.113	-0.109	-0.103	-0.096	-0.088	-0.079	-0.070
Terms of trade	bpe	0.210	0.209	0.203	0.202	0.199	0.193	0.186	0.176	0.163	0.149	0.132	0.114	0.095	0.075	0.055	0.036	0.017	-0.001	-0.017	-0.032	-0.045	-0.055	-0.064	-0.070	-0.074	-0.077	-0.077	-0.076	-0.074	-0.070	-0.065	-0.059	-0.053	-0.046	-0.039	-0.032
		Percentage-point
Consumption ratio	bcp	-0.052	-0.040	-0.097	0.004	0.073	0.112	0.131	0.135	0.129	0.117	0.102	0.086	0.070	0.056	0.043	0.032	0.023	0.015	0.009	0.004	0.001	-0.002	-0.005	-0.006	-0.008	-0.008	-0.009	-0.009	-0.009	-0.009	-0.009	-0.008	-0.007	-0.006	-0.006	-0.005
Wage share	byw	0.313	0.268	0.215	0.180	0.156	0.137	0.120	0.102	0.084	0.065	0.045	0.025	0.005	-0.014	-0.031	-0.047	-0.060	-0.071	-0.079	-0.085	-0.088	-0.088	-0.086	-0.082	-0.077	-0.070	-0.062	-0.054	-0.045	-0.035	-0.026	-0.017	-0.008	0.000	0.007	0.013