2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058	2059
		Million 2010-Dkr.
Priv. consumption	fCp	158.3	620.8	975.9	1152.9	1228.3	1259.4	1275.1	1288.7	1303.9	1321.1	1338.9	1355.6	1369.7	1380.1	1386.1	1387.4	1384.1	1376.7	1365.9	1352.5	1337.5	1321.9	1306.8	1293.1	1281.8	1273.7	1269.6	1270.0	1275.5	1286.2	1302.5	1324.3	1351.6	1384.2	1421.9	1464.3
Pub. consumption	fCo	2345.3	2386.7	2430.1	2479.7	2534.7	2593.3	2654.3	2716.7	2780.3	2844.6	2909.8	2975.9	3042.7	3110.5	3179.1	3248.8	3319.4	3391.0	3463.7	3537.4	3612.1	3687.9	3764.8	3842.8	3921.9	4002.1	4083.5	4166.2	4250.1	4335.3	4421.9	4510.0	4599.6	4690.8	4783.7	4878.4
Investment	fI	748.6	1263.3	1190.8	1084.2	1004.5	934.4	865.3	794.3	722.5	651.7	583.5	519.3	459.6	404.9	355.4	311.2	272.2	238.5	210.2	187.4	170.0	158.1	151.7	150.9	155.3	164.9	179.3	198.3	221.2	247.7	277.2	309.0	342.7	377.6	413.0	448.5
Export	fE	-77.5	-170.0	-300.0	-462.2	-649.4	-855.8	-1078.1	-1311.5	-1551.5	-1793.2	-2032.2	-2264.4	-2486.3	-2694.9	-2888.0	-3063.7	-3221.0	-3359.1	-3477.9	-3577.7	-3659.1	-3723.2	-3771.3	-3805.0	-3826.1	-3836.7	-3838.6	-3834.2	-3825.6	-3814.8	-3803.9	-3794.9	-3789.6	-3789.5	-3796.0	-3810.6
Import	fM	1224.7	1625.9	1678.5	1645.7	1594.2	1547.9	1501.9	1456.4	1411.4	1367.2	1324.0	1282.0	1241.5	1203.0	1166.8	1133.4	1103.5	1077.4	1055.9	1039.3	1028.2	1022.9	1023.6	1030.6	1043.8	1063.2	1088.6	1119.7	1156.1	1197.5	1243.1	1292.5	1345.0	1399.9	1456.8	1514.8
GDP	fY	1973.1	2524.3	2675.2	2666.9	2577.5	2433.9	2262.4	2077.4	1888.0	1700.7	1519.9	1348.8	1189.5	1043.8	912.9	797.7	698.9	617.1	552.6	505.6	476.1	463.7	468.1	488.4	523.7	572.9	634.6	707.4	789.5	879.4	975.2	1075.1	1177.5	1280.6	1382.9	1483.0
		1000 Persons
Employment	Q	1.494	2.096	2.340	2.396	2.322	2.160	1.939	1.684	1.412	1.137	0.867	0.611	0.373	0.155	-0.040	-0.211	-0.357	-0.479	-0.577	-0.652	-0.704	-0.736	-0.748	-0.743	-0.721	-0.686	-0.640	-0.583	-0.520	-0.451	-0.379	-0.305	-0.231	-0.160	-0.092	-0.029
Unemployment	Ul	-0.844	-1.071	-1.172	-1.196	-1.159	-1.080	-0.972	-0.846	-0.712	-0.576	-0.442	-0.314	-0.194	-0.084	0.014	0.101	0.175	0.237	0.287	0.326	0.353	0.370	0.376	0.374	0.364	0.347	0.324	0.296	0.264	0.229	0.193	0.156	0.119	0.083	0.048	0.016
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.065	-0.053	-0.049	-0.050	-0.053	-0.058	-0.064	-0.071	-0.079	-0.086	-0.093	-0.100	-0.107	-0.113	-0.119	-0.125	-0.131	-0.136	-0.140	-0.145	-0.149	-0.153	-0.157	-0.160	-0.163	-0.166	-0.169	-0.171	-0.174	-0.176	-0.179	-0.181	-0.183	-0.185	-0.188	-0.190
Priv. saving surplus	Tfn_hc/Y	0.004	-0.023	-0.031	-0.033	-0.032	-0.029	-0.026	-0.023	-0.020	-0.017	-0.015	-0.013	-0.012	-0.010	-0.010	-0.009	-0.008	-0.008	-0.007	-0.007	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.007	-0.007	-0.007	-0.008	-0.008
Balance of payments	Enl/Y	-0.061	-0.076	-0.081	-0.083	-0.085	-0.087	-0.090	-0.094	-0.098	-0.103	-0.108	-0.113	-0.119	-0.124	-0.129	-0.134	-0.139	-0.143	-0.148	-0.152	-0.155	-0.159	-0.162	-0.166	-0.169	-0.172	-0.174	-0.177	-0.180	-0.182	-0.185	-0.188	-0.190	-0.193	-0.195	-0.198
Foreign receivables	Wnnb_e/Y	-0.095	-0.171	-0.245	-0.320	-0.393	-0.468	-0.543	-0.620	-0.697	-0.776	-0.856	-0.937	-1.020	-1.104	-1.189	-1.275	-1.362	-1.449	-1.536	-1.624	-1.711	-1.798	-1.885	-1.971	-2.056	-2.141	-2.225	-2.308	-2.390	-2.472	-2.552	-2.632	-2.712	-2.790	-2.869	-2.946
Bond debt	Wbd_os_z/Y	0.025	0.066	0.105	0.144	0.185	0.230	0.279	0.333	0.392	0.455	0.523	0.594	0.669	0.747	0.827	0.909	0.993	1.078	1.164	1.250	1.337	1.424	1.510	1.596	1.682	1.766	1.850	1.932	2.013	2.093	2.172	2.250	2.326	2.401	2.475	2.549
		Percent
Capital intensity	fKn/fX	-0.115	-0.117	-0.106	-0.092	-0.077	-0.062	-0.048	-0.034	-0.022	-0.011	-0.001	0.007	0.014	0.019	0.023	0.027	0.029	0.030	0.030	0.030	0.029	0.027	0.025	0.023	0.020	0.017	0.014	0.011	0.008	0.005	0.002	0.000	-0.003	-0.005	-0.007	-0.008
Labour intensity	hq/fX	-0.075	-0.072	-0.066	-0.060	-0.055	-0.052	-0.050	-0.048	-0.047	-0.047	-0.047	-0.047	-0.047	-0.047	-0.047	-0.048	-0.048	-0.049	-0.049	-0.050	-0.050	-0.051	-0.051	-0.051	-0.052	-0.052	-0.052	-0.052	-0.053	-0.053	-0.053	-0.053	-0.053	-0.053	-0.053	-0.053
User cost	uim	0.006	0.013	0.023	0.034	0.046	0.057	0.067	0.077	0.086	0.093	0.100	0.105	0.110	0.113	0.116	0.117	0.118	0.118	0.118	0.117	0.115	0.114	0.112	0.109	0.107	0.105	0.103	0.100	0.098	0.096	0.095	0.093	0.092	0.091	0.090	0.090
Wage	lna	0.014	0.038	0.064	0.091	0.117	0.142	0.165	0.185	0.202	0.217	0.228	0.236	0.242	0.245	0.246	0.245	0.243	0.239	0.233	0.227	0.220	0.213	0.206	0.198	0.191	0.184	0.177	0.171	0.165	0.161	0.156	0.153	0.150	0.149	0.147	0.147
Consumption price	pcp	0.003	0.010	0.017	0.025	0.034	0.043	0.052	0.061	0.069	0.076	0.082	0.088	0.092	0.096	0.099	0.101	0.102	0.102	0.102	0.102	0.101	0.099	0.097	0.095	0.093	0.091	0.089	0.086	0.084	0.082	0.080	0.078	0.077	0.075	0.074	0.073
Terms of trade	bpe	0.003	0.008	0.013	0.019	0.025	0.031	0.037	0.043	0.047	0.052	0.055	0.058	0.061	0.062	0.063	0.064	0.064	0.064	0.063	0.062	0.061	0.059	0.058	0.056	0.054	0.053	0.051	0.049	0.048	0.046	0.045	0.044	0.043	0.042	0.042	0.041
		Percentage-point
Consumption ratio	bcp	-0.037	-0.022	-0.002	0.007	0.010	0.010	0.008	0.007	0.006	0.005	0.005	0.005	0.006	0.007	0.008	0.008	0.009	0.010	0.010	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.011	0.010	0.010	0.010	0.010	0.010	0.009	0.009
Wage share	byw	-0.012	-0.005	0.005	0.014	0.022	0.029	0.034	0.038	0.041	0.042	0.043	0.042	0.041	0.040	0.038	0.036	0.034	0.031	0.029	0.026	0.024	0.022	0.019	0.017	0.016	0.014	0.013	0.011	0.010	0.010	0.009	0.009	0.009	0.009	0.009	0.010