2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058	2059
		Million 2010-Dkr.
Priv. consumption	fCp	-1387.9	-1618.3	-1759.7	-1831.8	-1867.4	-1846.9	-1793.1	-1718.2	-1634.3	-1550.4	-1474.6	-1413.5	-1372.1	-1354.3	-1362.4	-1397.7	-1460.1	-1548.9	-1662.1	-1797.3	-1951.6	-2121.6	-2303.7	-2494.5	-2690.3	-2887.9	-3083.9	-3275.7	-3460.8	-3636.9	-3802.5	-3956.3	-4097.5	-4225.4	-4340.2	-4442.0
Pub. consumption	fCo	-49.4	-36.4	-37.7	-41.0	-43.3	-44.9	-46.0	-46.6	-46.7	-46.2	-45.0	-42.9	-39.9	-36.1	-31.3	-25.6	-19.2	-12.1	-4.5	3.4	11.5	19.6	27.5	35.0	42.0	48.3	53.9	58.7	62.6	65.6	67.7	68.9	69.3	68.8	67.7	66.0
Investment	fI	813.1	1036.3	658.7	381.0	200.9	48.7	-84.0	-202.8	-309.7	-410.2	-507.1	-603.7	-702.1	-803.7	-909.2	-1018.4	-1130.6	-1244.3	-1357.8	-1469.1	-1576.0	-1676.5	-1768.4	-1850.2	-1920.4	-1977.9	-2022.1	-2052.7	-2069.9	-2074.3	-2066.7	-2048.2	-2020.2	-1984.5	-1942.6	-1896.4
Export	fE	4014.3	4462.4	4808.1	5017.5	5073.5	4992.9	4790.0	4490.7	4113.6	3679.8	3206.8	2711.7	2209.4	1713.4	1235.7	786.5	374.6	7.0	-310.6	-574.3	-781.3	-930.5	-1021.9	-1056.8	-1037.7	-967.7	-851.2	-693.0	-498.4	-273.4	-23.8	244.0	524.0	810.2	1097.0	1379.1
Import	fM	-893.6	-664.6	-651.5	-585.6	-467.6	-366.8	-290.3	-237.2	-208.9	-205.4	-226.6	-271.5	-338.7	-425.9	-530.7	-650.1	-780.9	-919.6	-1062.9	-1207.1	-1349.1	-1485.8	-1614.4	-1732.6	-1838.4	-1930.5	-2007.8	-2069.8	-2116.5	-2148.0	-2165.2	-2169.0	-2160.8	-2142.2	-2114.8	-2080.5
GDP	fY	4219.7	4480.2	4389.7	4261.8	4086.1	3828.9	3515.2	3157.6	2764.4	2343.6	1902.4	1447.4	985.0	521.3	62.6	-385.2	-815.9	-1223.8	-1603.3	-1949.5	-2258.0	-2525.2	-2748.3	-2925.5	-3056.1	-3140.3	-3179.3	-3175.1	-3130.7	-3049.8	-2936.7	-2796.1	-2633.1	-2453.0	-2261.2	-2063.0
		1000 Persons
Employment	Q	4.623	5.840	6.307	6.457	6.371	6.112	5.727	5.251	4.711	4.130	3.523	2.907	2.293	1.691	1.111	0.562	0.050	-0.419	-0.839	-1.207	-1.520	-1.777	-1.976	-2.119	-2.207	-2.243	-2.230	-2.174	-2.078	-1.949	-1.792	-1.612	-1.416	-1.210	-0.999	-0.787
Unemployment	Ul	-2.613	-2.951	-3.148	-3.227	-3.190	-3.068	-2.882	-2.649	-2.383	-2.094	-1.791	-1.482	-1.173	-0.870	-0.577	-0.299	-0.040	0.198	0.412	0.600	0.759	0.890	0.993	1.066	1.112	1.132	1.127	1.100	1.052	0.988	0.909	0.819	0.721	0.617	0.511	0.404
		Percent of GDP
Pub. budget balance	Tfn_o/Y	0.072	0.088	0.081	0.081	0.080	0.079	0.076	0.074	0.070	0.067	0.063	0.059	0.055	0.051	0.046	0.042	0.038	0.034	0.030	0.027	0.025	0.022	0.021	0.020	0.020	0.020	0.021	0.022	0.024	0.027	0.030	0.033	0.037	0.041	0.045	0.049
Priv. saving surplus	Tfn_hc/Y	-0.115	-0.099	-0.062	-0.042	-0.029	-0.020	-0.015	-0.013	-0.013	-0.014	-0.016	-0.018	-0.021	-0.024	-0.027	-0.029	-0.031	-0.032	-0.033	-0.034	-0.035	-0.035	-0.035	-0.035	-0.035	-0.035	-0.035	-0.035	-0.036	-0.036	-0.037	-0.038	-0.038	-0.039	-0.040	-0.042
Balance of payments	Enl/Y	-0.043	-0.012	0.019	0.038	0.051	0.058	0.061	0.061	0.058	0.053	0.047	0.041	0.034	0.026	0.020	0.013	0.007	0.002	-0.003	-0.007	-0.010	-0.012	-0.014	-0.015	-0.015	-0.015	-0.014	-0.013	-0.011	-0.009	-0.007	-0.004	-0.002	0.001	0.004	0.007
Foreign receivables	Wnnb_e/Y	-0.111	-0.130	-0.101	-0.051	0.018	0.091	0.166	0.240	0.311	0.376	0.435	0.487	0.532	0.570	0.602	0.628	0.649	0.665	0.678	0.688	0.696	0.703	0.709	0.716	0.723	0.731	0.740	0.752	0.765	0.781	0.798	0.819	0.841	0.867	0.894	0.923
Bond debt	Wbd_os_z/Y	-0.114	-0.218	-0.310	-0.398	-0.482	-0.562	-0.635	-0.702	-0.761	-0.814	-0.859	-0.897	-0.929	-0.953	-0.971	-0.983	-0.989	-0.991	-0.988	-0.981	-0.972	-0.960	-0.946	-0.932	-0.918	-0.905	-0.893	-0.883	-0.875	-0.870	-0.869	-0.870	-0.876	-0.884	-0.897	-0.913
		Percent
Capital intensity	fKn/fX	-0.203	-0.200	-0.186	-0.173	-0.160	-0.146	-0.130	-0.115	-0.099	-0.084	-0.069	-0.055	-0.042	-0.030	-0.019	-0.010	-0.002	0.004	0.008	0.010	0.011	0.010	0.007	0.003	-0.002	-0.009	-0.016	-0.024	-0.033	-0.042	-0.050	-0.059	-0.068	-0.076	-0.083	-0.090
Labour intensity	hq/fX	-0.057	-0.024	-0.002	0.011	0.021	0.029	0.035	0.040	0.044	0.047	0.050	0.051	0.053	0.054	0.054	0.055	0.055	0.054	0.054	0.053	0.053	0.052	0.051	0.050	0.049	0.048	0.047	0.046	0.045	0.045	0.044	0.043	0.043	0.043	0.042	0.042
User cost	uim	0.529	0.568	0.607	0.647	0.686	0.725	0.761	0.796	0.827	0.857	0.883	0.907	0.927	0.945	0.959	0.971	0.981	0.988	0.992	0.994	0.995	0.993	0.990	0.986	0.981	0.976	0.969	0.963	0.956	0.949	0.943	0.937	0.931	0.926	0.922	0.918
Wage	lna	0.109	0.183	0.259	0.338	0.416	0.492	0.563	0.628	0.688	0.740	0.786	0.825	0.857	0.882	0.900	0.912	0.918	0.918	0.914	0.905	0.893	0.877	0.859	0.839	0.818	0.796	0.774	0.753	0.732	0.712	0.694	0.678	0.663	0.651	0.640	0.632
Consumption price	pcp	0.381	0.432	0.471	0.511	0.550	0.588	0.624	0.659	0.692	0.722	0.751	0.777	0.800	0.821	0.839	0.854	0.867	0.877	0.885	0.891	0.894	0.896	0.896	0.895	0.892	0.888	0.883	0.878	0.873	0.867	0.861	0.855	0.850	0.844	0.840	0.835
Terms of trade	bpe	-0.425	-0.392	-0.364	-0.336	-0.309	-0.284	-0.260	-0.237	-0.217	-0.198	-0.182	-0.167	-0.154	-0.144	-0.135	-0.128	-0.123	-0.119	-0.117	-0.117	-0.117	-0.119	-0.122	-0.125	-0.129	-0.134	-0.138	-0.143	-0.148	-0.153	-0.158	-0.162	-0.166	-0.170	-0.173	-0.176
		Percentage-point
Consumption ratio	bcp	0.014	-0.019	-0.052	-0.068	-0.081	-0.087	-0.091	-0.091	-0.089	-0.085	-0.080	-0.075	-0.068	-0.062	-0.056	-0.051	-0.046	-0.041	-0.037	-0.033	-0.030	-0.028	-0.026	-0.024	-0.023	-0.022	-0.022	-0.021	-0.021	-0.021	-0.022	-0.022	-0.022	-0.022	-0.023	-0.023
Wage share	byw	-0.002	0.022	0.039	0.053	0.065	0.076	0.085	0.092	0.098	0.102	0.105	0.106	0.105	0.103	0.100	0.096	0.091	0.085	0.078	0.071	0.064	0.056	0.049	0.042	0.034	0.028	0.021	0.016	0.011	0.006	0.002	-0.001	-0.003	-0.005	-0.006	-0.007