2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058	2059
		Million 2010-Dkr.
Priv. consumption	fCp	1114.8	2273.7	3178.3	3854.1	4326.3	4635.7	4822.6	4918.6	4949.5	4936.6	4895.9	4839.5	4776.3	4712.4	4652.1	4598.1	4552.3	4515.7	4489.3	4473.5	4468.7	4475.2	4493.4	4523.7	4566.2	4621.2	4688.8	4769.0	4861.6	4966.5	5083.1	5210.9	5349.2	5497.2	5653.9	5818.3
Pub. consumption	fCo	-36.5	-83.9	-126.3	-160.0	-184.1	-199.3	-207.1	-209.0	-206.3	-200.4	-192.5	-183.4	-173.9	-164.6	-155.9	-148.1	-141.4	-136.0	-131.8	-128.9	-127.3	-126.9	-127.6	-129.4	-132.2	-135.9	-140.4	-145.6	-151.4	-157.8	-164.7	-171.9	-179.4	-187.1	-194.9	-202.8
Investment	fI	774.9	1515.5	1954.1	2230.9	2389.8	2440.5	2400.3	2286.8	2118.8	1915.4	1693.5	1467.3	1248.1	1044.3	861.8	704.2	573.3	469.6	392.4	340.3	311.4	303.4	313.9	340.7	381.3	433.5	495.0	563.8	638.1	716.0	796.0	876.6	956.5	1034.5	1109.6	1181.0
Export	fE	-29.4	-105.9	-242.4	-426.1	-650.8	-908.9	-1195.5	-1503.1	-1823.2	-2146.5	-2463.8	-2766.5	-3047.3	-3299.8	-3519.3	-3702.4	-3847.4	-3953.7	-4022.1	-4054.3	-4053.1	-4022.0	-3964.9	-3886.4	-3791.0	-3683.6	-3569.0	-3451.7	-3336.1	-3226.3	-3125.8	-3038.0	-2965.4	-2910.4	-2874.6	-2859.2
Import	fM	775.3	1488.3	1885.4	2108.0	2201.4	2214.1	2161.3	2059.6	1923.9	1767.3	1600.8	1433.1	1271.1	1119.8	982.9	862.9	761.3	678.8	615.5	571.0	544.7	535.5	542.4	564.0	598.9	645.7	702.8	768.8	842.0	921.0	1004.3	1090.3	1177.7	1265.3	1351.8	1436.2
GDP	fY	1100.9	2214.9	3019.5	3559.3	3863.3	3947.1	3856.5	3631.1	3309.5	2927.7	2516.6	2102.1	1704.3	1338.6	1016.0	743.3	524.3	360.3	250.4	192.4	182.6	216.8	290.2	397.9	534.4	694.7	873.6	1066.2	1267.8	1474.0	1680.8	1884.4	2081.8	2269.9	2446.4	2609.3
		1000 Persons
Employment	Q	0.767	1.612	2.285	2.757	3.012	3.056	2.915	2.625	2.226	1.757	1.253	0.746	0.259	-0.189	-0.585	-0.921	-1.192	-1.399	-1.542	-1.626	-1.656	-1.637	-1.577	-1.482	-1.359	-1.215	-1.055	-0.886	-0.713	-0.540	-0.372	-0.213	-0.064	0.071	0.191	0.294
Unemployment	Ul	-0.434	-0.853	-1.174	-1.398	-1.517	-1.532	-1.458	-1.312	-1.112	-0.879	-0.628	-0.376	-0.133	0.091	0.289	0.458	0.595	0.699	0.772	0.816	0.832	0.824	0.794	0.748	0.687	0.615	0.535	0.450	0.364	0.277	0.192	0.112	0.036	-0.032	-0.093	-0.145
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.076	-0.050	-0.029	-0.016	-0.008	-0.006	-0.009	-0.017	-0.027	-0.039	-0.051	-0.064	-0.077	-0.089	-0.100	-0.110	-0.119	-0.127	-0.133	-0.139	-0.143	-0.147	-0.150	-0.152	-0.154	-0.155	-0.156	-0.157	-0.158	-0.159	-0.159	-0.160	-0.161	-0.162	-0.163	-0.165
Priv. saving surplus	Tfn_hc/Y	0.041	-0.016	-0.057	-0.084	-0.100	-0.108	-0.109	-0.105	-0.098	-0.088	-0.078	-0.068	-0.058	-0.049	-0.042	-0.035	-0.030	-0.026	-0.023	-0.020	-0.019	-0.018	-0.017	-0.017	-0.017	-0.018	-0.019	-0.019	-0.020	-0.021	-0.022	-0.023	-0.024	-0.025	-0.025	-0.026
Balance of payments	Enl/Y	-0.035	-0.066	-0.086	-0.099	-0.108	-0.114	-0.119	-0.122	-0.124	-0.127	-0.130	-0.132	-0.135	-0.139	-0.142	-0.146	-0.149	-0.153	-0.156	-0.159	-0.162	-0.164	-0.167	-0.169	-0.171	-0.173	-0.175	-0.176	-0.178	-0.180	-0.181	-0.183	-0.185	-0.186	-0.188	-0.191
Foreign receivables	Wnnb_e/Y	-0.037	-0.124	-0.220	-0.323	-0.425	-0.529	-0.632	-0.733	-0.831	-0.927	-1.021	-1.114	-1.205	-1.295	-1.385	-1.473	-1.561	-1.649	-1.735	-1.821	-1.905	-1.988	-2.070	-2.151	-2.230	-2.308	-2.384	-2.458	-2.532	-2.603	-2.674	-2.744	-2.813	-2.880	-2.948	-3.015
Bond debt	Wbd_os_z/Y	0.041	0.074	0.088	0.090	0.085	0.080	0.080	0.087	0.105	0.133	0.174	0.225	0.287	0.359	0.437	0.522	0.612	0.706	0.801	0.898	0.994	1.090	1.184	1.277	1.367	1.454	1.538	1.620	1.699	1.775	1.848	1.919	1.988	2.054	2.119	2.182
		Percent
Capital intensity	fKn/fX	-0.028	-0.047	-0.051	-0.042	-0.025	-0.001	0.027	0.056	0.085	0.112	0.137	0.158	0.176	0.189	0.199	0.205	0.209	0.209	0.207	0.204	0.198	0.192	0.185	0.177	0.170	0.162	0.154	0.147	0.141	0.135	0.129	0.125	0.121	0.118	0.115	0.114
Labour intensity	hq/fX	-0.012	-0.021	-0.024	-0.023	-0.021	-0.018	-0.014	-0.011	-0.009	-0.007	-0.006	-0.006	-0.006	-0.006	-0.007	-0.008	-0.009	-0.010	-0.011	-0.013	-0.014	-0.014	-0.015	-0.016	-0.016	-0.017	-0.017	-0.017	-0.018	-0.018	-0.017	-0.017	-0.017	-0.017	-0.017	-0.016
User cost	uim	0.001	0.005	0.012	0.021	0.032	0.044	0.057	0.069	0.080	0.090	0.098	0.105	0.109	0.112	0.113	0.112	0.110	0.106	0.102	0.097	0.092	0.086	0.080	0.075	0.069	0.064	0.059	0.055	0.051	0.048	0.045	0.043	0.042	0.041	0.041	0.041
Wage	lna	0.007	0.025	0.050	0.081	0.115	0.150	0.184	0.215	0.242	0.264	0.280	0.291	0.297	0.297	0.293	0.286	0.275	0.261	0.246	0.230	0.213	0.196	0.180	0.164	0.150	0.137	0.126	0.116	0.108	0.102	0.097	0.095	0.093	0.093	0.095	0.097
Consumption price	pcp	0.002	0.006	0.013	0.022	0.033	0.046	0.059	0.072	0.084	0.095	0.105	0.113	0.119	0.124	0.126	0.127	0.126	0.124	0.121	0.117	0.112	0.107	0.101	0.096	0.090	0.085	0.079	0.075	0.070	0.066	0.063	0.060	0.058	0.056	0.055	0.055
Terms of trade	bpe	0.002	0.005	0.011	0.017	0.025	0.034	0.042	0.050	0.058	0.064	0.069	0.073	0.076	0.077	0.078	0.077	0.075	0.073	0.070	0.067	0.063	0.059	0.055	0.051	0.048	0.044	0.041	0.038	0.035	0.033	0.032	0.030	0.029	0.029	0.029	0.029
		Percentage-point
Consumption ratio	bcp	-0.071	-0.026	0.018	0.049	0.069	0.080	0.086	0.086	0.084	0.081	0.076	0.072	0.068	0.064	0.061	0.059	0.056	0.055	0.054	0.053	0.052	0.051	0.051	0.051	0.050	0.050	0.049	0.049	0.049	0.048	0.048	0.048	0.047	0.047	0.047	0.047
Wage share	byw	-0.006	-0.008	-0.004	0.004	0.013	0.023	0.032	0.038	0.043	0.046	0.047	0.047	0.044	0.041	0.037	0.032	0.026	0.021	0.015	0.010	0.005	0.001	-0.003	-0.006	-0.009	-0.011	-0.013	-0.014	-0.015	-0.015	-0.015	-0.014	-0.013	-0.012	-0.010	-0.009