2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058	2059
		Million 2010-Dkr.
Priv. consumption	fCp	96.5	404.5	637.5	765.6	839.4	882.7	913.0	935.8	955.1	971.4	985.3	996.5	1004.9	1010.1	1012.2	1011.1	1007.2	1000.7	992.0	981.6	970.1	958.2	946.5	935.6	926.1	918.6	913.5	911.4	912.6	917.2	925.5	937.6	953.5	973.1	996.3	1022.8
Pub. consumption	fCo	-16.3	-27.3	-37.1	-43.3	-46.7	-48.0	-48.0	-47.2	-45.9	-44.1	-42.2	-40.1	-37.9	-35.7	-33.5	-31.4	-29.3	-27.4	-25.6	-23.9	-22.4	-21.1	-20.0	-19.1	-18.5	-18.1	-18.0	-18.1	-18.5	-19.0	-19.8	-20.8	-22.0	-23.3	-24.7	-26.3
Investment	fI	478.2	800.8	757.8	743.4	715.8	695.3	662.0	624.8	580.4	533.8	485.5	437.9	391.7	348.1	307.6	270.6	237.5	208.5	183.7	163.2	147.0	135.2	127.7	124.5	125.3	130.1	138.5	150.4	165.3	183.0	203.0	224.9	248.3	272.8	297.9	323.3
Export	fE	1717.5	1720.7	1766.8	1743.9	1718.8	1664.2	1598.9	1516.8	1426.5	1329.2	1229.8	1131.2	1036.7	948.9	870.0	802.0	746.2	703.6	674.8	660.0	659.2	671.9	697.6	735.3	783.9	842.3	909.1	982.8	1062.1	1145.5	1231.5	1318.7	1406.0	1492.1	1575.9	1656.5
Import	fM	1164.9	1463.5	1562.7	1606.3	1631.2	1650.6	1663.6	1670.2	1672.1	1670.2	1665.8	1659.8	1653.0	1646.3	1640.4	1635.8	1633.4	1633.5	1636.7	1643.5	1654.2	1669.2	1688.6	1712.7	1741.5	1775.0	1813.2	1855.8	1902.7	1953.6	2008.1	2065.8	2126.4	2189.5	2254.5	2321.2
GDP	fY	1105.3	1445.8	1576.2	1618.5	1608.4	1554.0	1470.5	1366.6	1249.3	1124.3	996.2	868.7	745.1	627.5	518.1	418.4	329.5	252.3	187.5	135.3	96.0	69.4	55.3	53.2	62.5	82.3	111.9	150.0	195.5	247.3	304.1	364.6	427.5	491.7	555.9	619.1
		1000 Persons
Employment	Q	0.887	1.290	1.494	1.580	1.584	1.523	1.415	1.274	1.111	0.936	0.757	0.579	0.408	0.247	0.099	-0.035	-0.152	-0.253	-0.337	-0.404	-0.455	-0.491	-0.511	-0.518	-0.513	-0.496	-0.471	-0.437	-0.397	-0.352	-0.304	-0.254	-0.203	-0.153	-0.104	-0.058
Unemployment	Ul	-0.502	-0.662	-0.752	-0.791	-0.793	-0.763	-0.710	-0.641	-0.560	-0.473	-0.384	-0.295	-0.210	-0.129	-0.054	0.014	0.073	0.124	0.167	0.202	0.228	0.246	0.257	0.261	0.258	0.251	0.238	0.221	0.201	0.179	0.155	0.129	0.104	0.079	0.054	0.031
		Percent of GDP
Pub. budget balance	Tfn_o/Y	0.018	0.029	0.033	0.036	0.037	0.037	0.036	0.034	0.032	0.029	0.027	0.024	0.022	0.020	0.018	0.016	0.015	0.013	0.012	0.012	0.011	0.011	0.011	0.011	0.011	0.011	0.012	0.012	0.013	0.014	0.015	0.016	0.017	0.018	0.019	0.020
Priv. saving surplus	Tfn_hc/Y	0.001	-0.017	-0.022	-0.025	-0.025	-0.024	-0.022	-0.020	-0.018	-0.016	-0.014	-0.013	-0.011	-0.010	-0.009	-0.008	-0.008	-0.007	-0.007	-0.006	-0.006	-0.006	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.005	-0.006	-0.006	-0.006	-0.006	-0.006	-0.007	-0.007
Balance of payments	Enl/Y	0.019	0.011	0.011	0.011	0.012	0.013	0.013	0.014	0.013	0.013	0.012	0.011	0.011	0.010	0.009	0.008	0.007	0.006	0.006	0.006	0.005	0.005	0.005	0.005	0.006	0.006	0.007	0.007	0.008	0.008	0.009	0.010	0.011	0.011	0.012	0.013
Foreign receivables	Wnnb_e/Y	-0.008	0.003	0.017	0.031	0.047	0.062	0.077	0.091	0.104	0.117	0.129	0.139	0.148	0.156	0.163	0.170	0.175	0.180	0.184	0.188	0.192	0.195	0.199	0.203	0.207	0.212	0.217	0.222	0.228	0.235	0.242	0.249	0.257	0.266	0.274	0.283
Bond debt	Wbd_os_z/Y	-0.025	-0.057	-0.092	-0.128	-0.163	-0.196	-0.227	-0.254	-0.278	-0.298	-0.314	-0.328	-0.338	-0.345	-0.350	-0.353	-0.354	-0.354	-0.353	-0.350	-0.347	-0.344	-0.341	-0.338	-0.335	-0.332	-0.330	-0.329	-0.329	-0.329	-0.331	-0.333	-0.336	-0.340	-0.344	-0.350
		Percent
Capital intensity	fKn/fX	-0.054	-0.056	-0.052	-0.044	-0.036	-0.027	-0.018	-0.009	0.000	0.008	0.015	0.022	0.027	0.032	0.035	0.038	0.040	0.042	0.043	0.043	0.042	0.041	0.040	0.039	0.037	0.035	0.033	0.031	0.028	0.026	0.024	0.022	0.020	0.019	0.017	0.016
Labour intensity	hq/fX	-0.030	-0.027	-0.024	-0.020	-0.018	-0.016	-0.015	-0.014	-0.013	-0.012	-0.012	-0.012	-0.012	-0.012	-0.012	-0.012	-0.012	-0.013	-0.013	-0.013	-0.014	-0.014	-0.014	-0.014	-0.015	-0.015	-0.015	-0.015	-0.015	-0.016	-0.016	-0.016	-0.016	-0.016	-0.016	-0.016
User cost	uim	0.001	0.003	0.007	0.012	0.018	0.023	0.029	0.035	0.040	0.045	0.049	0.052	0.055	0.057	0.059	0.060	0.061	0.061	0.060	0.060	0.059	0.057	0.056	0.054	0.052	0.051	0.049	0.047	0.045	0.044	0.043	0.041	0.040	0.039	0.039	0.038
Wage	lna	0.009	0.023	0.040	0.058	0.076	0.093	0.110	0.125	0.138	0.150	0.159	0.167	0.172	0.176	0.178	0.179	0.178	0.177	0.174	0.170	0.166	0.161	0.156	0.151	0.146	0.141	0.136	0.131	0.127	0.124	0.120	0.118	0.115	0.114	0.112	0.112
Consumption price	pcp	0.003	0.007	0.012	0.017	0.023	0.030	0.036	0.042	0.048	0.054	0.059	0.063	0.067	0.070	0.073	0.075	0.076	0.077	0.078	0.078	0.077	0.077	0.075	0.074	0.073	0.071	0.070	0.068	0.067	0.065	0.064	0.062	0.061	0.060	0.059	0.059
Terms of trade	bpe	0.002	0.005	0.009	0.013	0.017	0.022	0.026	0.030	0.034	0.037	0.040	0.042	0.044	0.046	0.047	0.048	0.048	0.048	0.048	0.048	0.047	0.046	0.045	0.044	0.043	0.042	0.041	0.039	0.038	0.037	0.036	0.036	0.035	0.034	0.034	0.033
		Percentage-point
Consumption ratio	bcp	-0.024	-0.014	-0.002	0.004	0.006	0.006	0.005	0.005	0.004	0.003	0.003	0.003	0.003	0.003	0.003	0.004	0.004	0.004	0.004	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.005	0.004	0.004
Wage share	byw	-0.010	-0.005	0.001	0.007	0.013	0.017	0.021	0.024	0.027	0.028	0.029	0.029	0.029	0.029	0.028	0.027	0.025	0.024	0.022	0.020	0.019	0.017	0.015	0.014	0.012	0.011	0.010	0.009	0.008	0.008	0.007	0.007	0.007	0.007	0.007	0.007