|
|
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
2034 |
2035 |
2036 |
2037 |
2038 |
2039 |
2040 |
2041 |
2042 |
2043 |
2044 |
2045 |
2046 |
2047 |
2048 |
2049 |
2050 |
2051 |
2052 |
2053 |
2054 |
2055 |
2056 |
2057 |
2058 |
2059 |
|
|
Million 2010-Dkr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priv. consumption |
fCp |
70.4 |
356.3 |
578.3 |
696.0 |
769.2 |
823.2 |
866.4 |
903.6 |
936.7 |
966.3 |
992.5 |
1014.8 |
1033.1 |
1047.2 |
1057.0 |
1062.6 |
1064.2 |
1062.2 |
1057.1 |
1049.6 |
1040.3 |
1030.0 |
1019.3 |
1009.0 |
999.8 |
992.4 |
987.3 |
985.0 |
986.0 |
990.6 |
999.0 |
1011.4 |
1027.9 |
1048.4 |
1072.8 |
1101.0 |
Pub. consumption |
fCo |
-8.7 |
340.5 |
603.9 |
850.6 |
1081.7 |
1298.3 |
1501.5 |
1692.6 |
1872.6 |
2042.6 |
2203.8 |
2357.1 |
2503.2 |
2643.1 |
2777.5 |
2907.0 |
3032.2 |
3153.6 |
3271.8 |
3387.1 |
3500.0 |
3610.9 |
3720.1 |
3827.8 |
3934.4 |
4040.1 |
4145.2 |
4249.9 |
4354.4 |
4458.9 |
4563.7 |
4668.8 |
4774.5 |
4881.0 |
4988.4 |
5096.8 |
Investment |
fI |
2881.8 |
2686.0 |
2633.1 |
2661.7 |
2688.0 |
2712.0 |
2728.2 |
2738.1 |
2743.3 |
2745.7 |
2747.0 |
2748.5 |
2751.3 |
2756.4 |
2764.3 |
2775.7 |
2791.0 |
2810.5 |
2834.6 |
2863.6 |
2897.6 |
2936.9 |
2981.5 |
3031.6 |
3087.1 |
3148.0 |
3214.0 |
3285.1 |
3360.8 |
3441.0 |
3525.3 |
3613.3 |
3704.5 |
3798.6 |
3895.1 |
3993.6 |
Export |
fE |
-97.2 |
-204.0 |
-328.8 |
-478.1 |
-643.9 |
-825.4 |
-1019.7 |
-1224.3 |
-1435.8 |
-1650.9 |
-1866.5 |
-2079.5 |
-2287.1 |
-2487.1 |
-2677.2 |
-2855.9 |
-3021.9 |
-3174.2 |
-3312.3 |
-3436.1 |
-3545.7 |
-3641.4 |
-3724.0 |
-3794.4 |
-3853.8 |
-3903.4 |
-3944.8 |
-3979.3 |
-4008.7 |
-4034.4 |
-4058.2 |
-4081.5 |
-4105.8 |
-4132.4 |
-4162.8 |
-4197.8 |
Import |
fM |
1532.3 |
1539.6 |
1571.0 |
1606.0 |
1615.9 |
1628.6 |
1635.9 |
1638.4 |
1637.0 |
1632.3 |
1625.1 |
1616.1 |
1606.1 |
1595.5 |
1585.2 |
1575.8 |
1567.9 |
1562.1 |
1559.0 |
1559.2 |
1563.1 |
1571.1 |
1583.5 |
1600.6 |
1622.5 |
1649.4 |
1681.0 |
1717.4 |
1758.4 |
1803.7 |
1852.9 |
1905.8 |
1961.8 |
2020.7 |
2081.9 |
2144.9 |
GDP |
fY |
1377.8 |
1708.9 |
1988.4 |
2198.7 |
2350.4 |
2449.8 |
2510.2 |
2541.1 |
2549.6 |
2542.1 |
2523.4 |
2498.0 |
2469.5 |
2440.9 |
2414.9 |
2393.7 |
2379.0 |
2372.6 |
2375.6 |
2389.0 |
2413.4 |
2449.5 |
2497.3 |
2556.9 |
2627.9 |
2709.9 |
2802.3 |
2904.1 |
3014.5 |
3132.4 |
3256.6 |
3386.0 |
3519.3 |
3655.4 |
3793.1 |
3931.3 |
|
|
1000 Persons |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment |
Q |
1.226 |
1.454 |
1.607 |
1.674 |
1.671 |
1.611 |
1.506 |
1.369 |
1.210 |
1.038 |
0.860 |
0.682 |
0.508 |
0.343 |
0.188 |
0.047 |
-0.080 |
-0.190 |
-0.285 |
-0.363 |
-0.424 |
-0.470 |
-0.500 |
-0.516 |
-0.518 |
-0.509 |
-0.489 |
-0.460 |
-0.424 |
-0.381 |
-0.334 |
-0.285 |
-0.233 |
-0.181 |
-0.131 |
-0.082 |
Unemployment |
Ul |
-0.693 |
-0.729 |
-0.805 |
-0.838 |
-0.838 |
-0.808 |
-0.757 |
-0.689 |
-0.611 |
-0.525 |
-0.437 |
-0.348 |
-0.261 |
-0.177 |
-0.099 |
-0.028 |
0.036 |
0.092 |
0.140 |
0.180 |
0.212 |
0.235 |
0.251 |
0.259 |
0.261 |
0.257 |
0.247 |
0.233 |
0.215 |
0.193 |
0.170 |
0.145 |
0.119 |
0.093 |
0.067 |
0.043 |
|
|
Percent of GDP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pub. budget balance |
Tfn_o/Y |
-0.063 |
-0.054 |
-0.056 |
-0.058 |
-0.062 |
-0.068 |
-0.074 |
-0.080 |
-0.087 |
-0.094 |
-0.101 |
-0.108 |
-0.115 |
-0.122 |
-0.128 |
-0.135 |
-0.141 |
-0.147 |
-0.152 |
-0.157 |
-0.163 |
-0.167 |
-0.172 |
-0.176 |
-0.181 |
-0.185 |
-0.189 |
-0.192 |
-0.196 |
-0.199 |
-0.203 |
-0.206 |
-0.209 |
-0.212 |
-0.216 |
-0.219 |
Priv. saving surplus |
Tfn_hc/Y |
-0.004 |
-0.014 |
-0.018 |
-0.020 |
-0.021 |
-0.020 |
-0.020 |
-0.018 |
-0.017 |
-0.016 |
-0.014 |
-0.013 |
-0.012 |
-0.011 |
-0.011 |
-0.010 |
-0.009 |
-0.009 |
-0.008 |
-0.008 |
-0.007 |
-0.007 |
-0.007 |
-0.007 |
-0.006 |
-0.006 |
-0.006 |
-0.006 |
-0.006 |
-0.006 |
-0.007 |
-0.007 |
-0.007 |
-0.007 |
-0.007 |
-0.008 |
Balance of payments |
Enl/Y |
-0.067 |
-0.068 |
-0.073 |
-0.079 |
-0.083 |
-0.088 |
-0.093 |
-0.099 |
-0.104 |
-0.110 |
-0.116 |
-0.122 |
-0.128 |
-0.133 |
-0.139 |
-0.145 |
-0.150 |
-0.155 |
-0.160 |
-0.165 |
-0.170 |
-0.175 |
-0.179 |
-0.183 |
-0.187 |
-0.191 |
-0.195 |
-0.199 |
-0.202 |
-0.206 |
-0.209 |
-0.213 |
-0.216 |
-0.220 |
-0.223 |
-0.227 |
Foreign receivables |
Wnnb_e/Y |
-0.093 |
-0.160 |
-0.232 |
-0.307 |
-0.382 |
-0.461 |
-0.541 |
-0.624 |
-0.708 |
-0.794 |
-0.882 |
-0.972 |
-1.063 |
-1.156 |
-1.251 |
-1.347 |
-1.443 |
-1.541 |
-1.639 |
-1.738 |
-1.837 |
-1.936 |
-2.035 |
-2.135 |
-2.234 |
-2.332 |
-2.431 |
-2.529 |
-2.626 |
-2.724 |
-2.820 |
-2.916 |
-3.012 |
-3.108 |
-3.203 |
-3.297 |
Bond debt |
Wbd_os_z/Y |
0.025 |
0.070 |
0.114 |
0.160 |
0.209 |
0.260 |
0.316 |
0.375 |
0.439 |
0.506 |
0.578 |
0.653 |
0.732 |
0.813 |
0.898 |
0.984 |
1.073 |
1.164 |
1.256 |
1.349 |
1.443 |
1.537 |
1.632 |
1.727 |
1.822 |
1.917 |
2.011 |
2.105 |
2.199 |
2.291 |
2.383 |
2.474 |
2.564 |
2.654 |
2.743 |
2.831 |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital intensity |
fKn/fX |
-0.019 |
0.000 |
0.018 |
0.037 |
0.055 |
0.073 |
0.089 |
0.105 |
0.120 |
0.134 |
0.146 |
0.157 |
0.166 |
0.175 |
0.182 |
0.188 |
0.193 |
0.197 |
0.200 |
0.202 |
0.203 |
0.204 |
0.204 |
0.203 |
0.203 |
0.201 |
0.200 |
0.198 |
0.197 |
0.195 |
0.193 |
0.191 |
0.190 |
0.188 |
0.187 |
0.186 |
Labour intensity |
hq/fX |
-0.014 |
-0.015 |
-0.017 |
-0.019 |
-0.021 |
-0.023 |
-0.025 |
-0.026 |
-0.028 |
-0.029 |
-0.031 |
-0.032 |
-0.034 |
-0.035 |
-0.036 |
-0.038 |
-0.039 |
-0.040 |
-0.041 |
-0.042 |
-0.043 |
-0.043 |
-0.044 |
-0.045 |
-0.045 |
-0.046 |
-0.046 |
-0.047 |
-0.047 |
-0.047 |
-0.048 |
-0.048 |
-0.048 |
-0.048 |
-0.048 |
-0.048 |
User cost |
uim |
0.222 |
0.281 |
0.350 |
0.413 |
0.469 |
0.521 |
0.567 |
0.608 |
0.645 |
0.678 |
0.708 |
0.734 |
0.756 |
0.776 |
0.794 |
0.809 |
0.822 |
0.833 |
0.843 |
0.851 |
0.857 |
0.863 |
0.868 |
0.871 |
0.874 |
0.877 |
0.878 |
0.880 |
0.881 |
0.882 |
0.883 |
0.884 |
0.884 |
0.885 |
0.885 |
0.886 |
Wage |
lna |
0.013 |
0.030 |
0.049 |
0.068 |
0.087 |
0.106 |
0.124 |
0.140 |
0.154 |
0.167 |
0.178 |
0.187 |
0.194 |
0.199 |
0.202 |
0.204 |
0.204 |
0.203 |
0.201 |
0.197 |
0.194 |
0.189 |
0.184 |
0.179 |
0.174 |
0.169 |
0.164 |
0.160 |
0.155 |
0.151 |
0.148 |
0.145 |
0.142 |
0.140 |
0.139 |
0.138 |
Consumption price |
pcp |
0.006 |
0.011 |
0.017 |
0.024 |
0.031 |
0.038 |
0.045 |
0.052 |
0.059 |
0.065 |
0.071 |
0.076 |
0.081 |
0.085 |
0.088 |
0.090 |
0.092 |
0.094 |
0.095 |
0.095 |
0.095 |
0.095 |
0.094 |
0.093 |
0.092 |
0.090 |
0.089 |
0.087 |
0.086 |
0.084 |
0.083 |
0.082 |
0.080 |
0.079 |
0.078 |
0.078 |
Terms of trade |
bpe |
0.005 |
0.010 |
0.014 |
0.019 |
0.024 |
0.029 |
0.034 |
0.038 |
0.043 |
0.046 |
0.050 |
0.053 |
0.055 |
0.057 |
0.059 |
0.060 |
0.061 |
0.061 |
0.061 |
0.061 |
0.060 |
0.059 |
0.059 |
0.058 |
0.056 |
0.055 |
0.054 |
0.053 |
0.052 |
0.051 |
0.050 |
0.049 |
0.048 |
0.047 |
0.047 |
0.047 |
|
|
Percentage-point |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumption ratio |
bcp |
-0.040 |
-0.026 |
-0.014 |
-0.009 |
-0.007 |
-0.007 |
-0.007 |
-0.007 |
-0.007 |
-0.007 |
-0.007 |
-0.006 |
-0.006 |
-0.005 |
-0.005 |
-0.004 |
-0.004 |
-0.003 |
-0.003 |
-0.002 |
-0.002 |
-0.002 |
-0.002 |
-0.001 |
-0.001 |
-0.001 |
-0.002 |
-0.002 |
-0.002 |
-0.002 |
-0.002 |
-0.002 |
-0.002 |
-0.002 |
-0.002 |
-0.003 |
Wage share |
byw |
-0.007 |
-0.007 |
-0.006 |
-0.004 |
-0.002 |
-0.001 |
0.000 |
0.001 |
0.001 |
0.001 |
0.001 |
0.000 |
-0.001 |
-0.003 |
-0.005 |
-0.007 |
-0.009 |
-0.011 |
-0.013 |
-0.015 |
-0.018 |
-0.020 |
-0.022 |
-0.024 |
-0.025 |
-0.027 |
-0.028 |
-0.030 |
-0.031 |
-0.032 |
-0.032 |
-0.033 |
-0.033 |
-0.033 |
-0.033 |
-0.033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|