|
|
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
2034 |
2035 |
2036 |
2037 |
2038 |
2039 |
2040 |
2041 |
2042 |
2043 |
2044 |
2045 |
2046 |
2047 |
2048 |
2049 |
2050 |
2051 |
2052 |
2053 |
2054 |
2055 |
2056 |
2057 |
2058 |
2059 |
|
|
Million 2010-Dkr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priv. consumption |
fCp |
169.7 |
585.6 |
843.5 |
1000.7 |
1102.0 |
1177.9 |
1241.1 |
1297.1 |
1347.7 |
1393.1 |
1433.1 |
1467.3 |
1495.3 |
1517.1 |
1532.8 |
1542.9 |
1547.9 |
1548.6 |
1545.7 |
1540.3 |
1533.3 |
1525.8 |
1518.6 |
1512.8 |
1509.3 |
1508.8 |
1511.9 |
1519.4 |
1531.7 |
1549.0 |
1571.7 |
1599.8 |
1633.2 |
1672.0 |
1715.8 |
1764.5 |
Pub. consumption |
fCo |
-14.0 |
105.3 |
219.0 |
335.0 |
452.6 |
570.9 |
689.1 |
807.1 |
924.5 |
1041.2 |
1157.4 |
1272.9 |
1387.7 |
1502.0 |
1615.6 |
1728.7 |
1841.2 |
1953.2 |
2064.7 |
2175.8 |
2286.4 |
2396.7 |
2506.6 |
2616.2 |
2725.5 |
2834.7 |
2943.8 |
3052.8 |
3161.9 |
3271.1 |
3380.5 |
3490.3 |
3600.5 |
3711.1 |
3822.4 |
3934.5 |
Investment |
fI |
2825.1 |
3050.3 |
3069.1 |
3094.9 |
3132.2 |
3164.3 |
3187.4 |
3202.1 |
3210.4 |
3214.5 |
3216.4 |
3218.1 |
3220.9 |
3225.9 |
3234.3 |
3246.9 |
3264.2 |
3287.0 |
3315.7 |
3350.7 |
3392.4 |
3440.9 |
3496.5 |
3559.0 |
3628.5 |
3704.8 |
3787.6 |
3876.5 |
3971.3 |
4071.3 |
4176.1 |
4285.1 |
4397.7 |
4513.4 |
4631.7 |
4751.9 |
Export |
fE |
-65.1 |
-176.7 |
-320.6 |
-494.3 |
-691.3 |
-908.5 |
-1142.4 |
-1389.1 |
-1644.3 |
-1903.6 |
-2162.9 |
-2418.4 |
-2666.5 |
-2904.4 |
-3129.3 |
-3339.5 |
-3533.3 |
-3709.8 |
-3868.5 |
-4009.2 |
-4132.3 |
-4238.5 |
-4328.9 |
-4404.8 |
-4467.8 |
-4519.7 |
-4562.4 |
-4597.8 |
-4628.2 |
-4655.4 |
-4681.6 |
-4708.6 |
-4738.3 |
-4772.3 |
-4812.2 |
-4859.2 |
Import |
fM |
961.8 |
1212.5 |
1255.2 |
1263.2 |
1257.6 |
1252.8 |
1241.9 |
1225.4 |
1204.0 |
1178.6 |
1149.9 |
1118.9 |
1086.6 |
1053.8 |
1021.5 |
990.6 |
962.0 |
936.4 |
914.6 |
897.3 |
885.1 |
878.3 |
877.3 |
882.3 |
893.3 |
910.5 |
933.5 |
962.2 |
996.2 |
1035.1 |
1078.3 |
1125.4 |
1175.7 |
1228.6 |
1283.6 |
1340.0 |
GDP |
fY |
2020.7 |
2437.3 |
2647.4 |
2767.6 |
2830.5 |
2844.7 |
2826.8 |
2786.3 |
2730.2 |
2664.6 |
2594.4 |
2523.8 |
2456.3 |
2395.0 |
2342.5 |
2301.2 |
2272.7 |
2258.7 |
2260.3 |
2278.3 |
2313.1 |
2365.0 |
2433.7 |
2518.7 |
2619.4 |
2734.7 |
2863.5 |
3004.4 |
3155.9 |
3316.3 |
3484.0 |
3657.4 |
3834.7 |
4014.2 |
4194.6 |
4374.3 |
|
|
1000 Persons |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment |
Q |
1.643 |
1.998 |
2.162 |
2.212 |
2.173 |
2.065 |
1.907 |
1.713 |
1.497 |
1.268 |
1.035 |
0.805 |
0.584 |
0.374 |
0.181 |
0.006 |
-0.149 |
-0.282 |
-0.394 |
-0.484 |
-0.553 |
-0.600 |
-0.629 |
-0.639 |
-0.632 |
-0.611 |
-0.577 |
-0.533 |
-0.480 |
-0.420 |
-0.356 |
-0.289 |
-0.222 |
-0.155 |
-0.090 |
-0.030 |
Unemployment |
Ul |
-0.929 |
-1.005 |
-1.080 |
-1.105 |
-1.088 |
-1.036 |
-0.959 |
-0.863 |
-0.756 |
-0.643 |
-0.526 |
-0.411 |
-0.300 |
-0.195 |
-0.097 |
-0.009 |
0.070 |
0.138 |
0.195 |
0.241 |
0.276 |
0.301 |
0.315 |
0.321 |
0.318 |
0.308 |
0.291 |
0.269 |
0.243 |
0.213 |
0.181 |
0.147 |
0.113 |
0.080 |
0.047 |
0.016 |
|
|
Percent of GDP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pub. budget balance |
Tfn_o/Y |
-0.055 |
-0.043 |
-0.042 |
-0.043 |
-0.046 |
-0.051 |
-0.057 |
-0.063 |
-0.070 |
-0.077 |
-0.085 |
-0.092 |
-0.099 |
-0.106 |
-0.113 |
-0.119 |
-0.125 |
-0.131 |
-0.137 |
-0.143 |
-0.148 |
-0.153 |
-0.157 |
-0.161 |
-0.165 |
-0.169 |
-0.173 |
-0.176 |
-0.180 |
-0.183 |
-0.186 |
-0.189 |
-0.192 |
-0.195 |
-0.198 |
-0.201 |
Priv. saving surplus |
Tfn_hc/Y |
0.006 |
-0.017 |
-0.023 |
-0.025 |
-0.026 |
-0.026 |
-0.025 |
-0.024 |
-0.022 |
-0.021 |
-0.019 |
-0.018 |
-0.017 |
-0.016 |
-0.015 |
-0.014 |
-0.013 |
-0.012 |
-0.011 |
-0.011 |
-0.010 |
-0.010 |
-0.010 |
-0.009 |
-0.009 |
-0.009 |
-0.009 |
-0.009 |
-0.009 |
-0.009 |
-0.009 |
-0.010 |
-0.010 |
-0.010 |
-0.011 |
-0.011 |
Balance of payments |
Enl/Y |
-0.049 |
-0.059 |
-0.064 |
-0.068 |
-0.072 |
-0.077 |
-0.082 |
-0.087 |
-0.092 |
-0.098 |
-0.104 |
-0.110 |
-0.116 |
-0.122 |
-0.127 |
-0.133 |
-0.138 |
-0.144 |
-0.149 |
-0.153 |
-0.158 |
-0.162 |
-0.167 |
-0.171 |
-0.175 |
-0.178 |
-0.182 |
-0.185 |
-0.189 |
-0.192 |
-0.195 |
-0.199 |
-0.202 |
-0.205 |
-0.208 |
-0.212 |
Foreign receivables |
Wnnb_e/Y |
-0.084 |
-0.142 |
-0.201 |
-0.263 |
-0.325 |
-0.392 |
-0.460 |
-0.531 |
-0.604 |
-0.679 |
-0.757 |
-0.837 |
-0.918 |
-1.002 |
-1.088 |
-1.175 |
-1.264 |
-1.353 |
-1.444 |
-1.535 |
-1.626 |
-1.718 |
-1.810 |
-1.902 |
-1.994 |
-2.086 |
-2.177 |
-2.268 |
-2.358 |
-2.448 |
-2.538 |
-2.627 |
-2.716 |
-2.805 |
-2.893 |
-2.981 |
Bond debt |
Wbd_os_z/Y |
0.016 |
0.048 |
0.079 |
0.112 |
0.146 |
0.183 |
0.225 |
0.271 |
0.322 |
0.378 |
0.438 |
0.503 |
0.571 |
0.644 |
0.720 |
0.799 |
0.881 |
0.965 |
1.050 |
1.138 |
1.226 |
1.315 |
1.405 |
1.495 |
1.585 |
1.675 |
1.764 |
1.853 |
1.941 |
2.028 |
2.115 |
2.200 |
2.285 |
2.369 |
2.452 |
2.535 |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital intensity |
fKn/fX |
-0.049 |
-0.023 |
0.006 |
0.037 |
0.067 |
0.097 |
0.127 |
0.154 |
0.181 |
0.206 |
0.229 |
0.250 |
0.270 |
0.287 |
0.303 |
0.318 |
0.330 |
0.342 |
0.351 |
0.360 |
0.367 |
0.374 |
0.379 |
0.383 |
0.387 |
0.390 |
0.393 |
0.395 |
0.397 |
0.399 |
0.401 |
0.402 |
0.404 |
0.405 |
0.407 |
0.408 |
Labour intensity |
hq/fX |
-0.027 |
-0.025 |
-0.023 |
-0.022 |
-0.021 |
-0.020 |
-0.021 |
-0.021 |
-0.022 |
-0.023 |
-0.024 |
-0.026 |
-0.027 |
-0.028 |
-0.030 |
-0.031 |
-0.033 |
-0.034 |
-0.036 |
-0.037 |
-0.038 |
-0.040 |
-0.041 |
-0.042 |
-0.043 |
-0.044 |
-0.045 |
-0.046 |
-0.046 |
-0.047 |
-0.048 |
-0.048 |
-0.049 |
-0.049 |
-0.050 |
-0.050 |
User cost |
uim |
0.004 |
0.010 |
0.019 |
0.028 |
0.037 |
0.047 |
0.057 |
0.066 |
0.074 |
0.082 |
0.089 |
0.096 |
0.101 |
0.105 |
0.109 |
0.112 |
0.114 |
0.115 |
0.116 |
0.116 |
0.116 |
0.115 |
0.114 |
0.113 |
0.112 |
0.110 |
0.109 |
0.107 |
0.106 |
0.105 |
0.104 |
0.103 |
0.102 |
0.101 |
0.101 |
0.101 |
Wage |
lna |
0.016 |
0.039 |
0.064 |
0.089 |
0.114 |
0.138 |
0.160 |
0.181 |
0.199 |
0.215 |
0.228 |
0.238 |
0.246 |
0.252 |
0.255 |
0.257 |
0.257 |
0.255 |
0.252 |
0.247 |
0.242 |
0.237 |
0.231 |
0.224 |
0.218 |
0.212 |
0.206 |
0.201 |
0.196 |
0.191 |
0.187 |
0.184 |
0.182 |
0.180 |
0.179 |
0.178 |
Consumption price |
pcp |
0.005 |
0.012 |
0.019 |
0.028 |
0.037 |
0.046 |
0.055 |
0.064 |
0.072 |
0.080 |
0.087 |
0.093 |
0.099 |
0.103 |
0.107 |
0.110 |
0.112 |
0.114 |
0.115 |
0.115 |
0.115 |
0.114 |
0.113 |
0.112 |
0.110 |
0.109 |
0.107 |
0.105 |
0.103 |
0.102 |
0.100 |
0.098 |
0.097 |
0.096 |
0.095 |
0.094 |
Terms of trade |
bpe |
0.004 |
0.009 |
0.014 |
0.020 |
0.027 |
0.033 |
0.039 |
0.045 |
0.050 |
0.054 |
0.058 |
0.062 |
0.065 |
0.067 |
0.069 |
0.070 |
0.071 |
0.071 |
0.071 |
0.071 |
0.070 |
0.069 |
0.068 |
0.067 |
0.065 |
0.064 |
0.062 |
0.061 |
0.060 |
0.058 |
0.057 |
0.056 |
0.056 |
0.055 |
0.054 |
0.054 |
|
|
Percentage-point |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumption ratio |
bcp |
-0.037 |
-0.018 |
-0.005 |
0.001 |
0.004 |
0.004 |
0.004 |
0.005 |
0.005 |
0.005 |
0.006 |
0.006 |
0.007 |
0.008 |
0.008 |
0.009 |
0.010 |
0.010 |
0.010 |
0.011 |
0.011 |
0.011 |
0.011 |
0.011 |
0.011 |
0.011 |
0.011 |
0.011 |
0.011 |
0.011 |
0.011 |
0.011 |
0.010 |
0.010 |
0.010 |
0.010 |
Wage share |
byw |
-0.010 |
-0.006 |
0.000 |
0.005 |
0.010 |
0.014 |
0.017 |
0.019 |
0.021 |
0.021 |
0.021 |
0.020 |
0.019 |
0.017 |
0.015 |
0.012 |
0.009 |
0.006 |
0.003 |
0.000 |
-0.003 |
-0.005 |
-0.008 |
-0.011 |
-0.013 |
-0.015 |
-0.017 |
-0.019 |
-0.020 |
-0.022 |
-0.023 |
-0.023 |
-0.024 |
-0.024 |
-0.024 |
-0.024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|