2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058
		Million 2010-Dkr.
Priv. consumption	fCp	1311.7	1852.4	1661.3	1933.0	2557.2	3337.4	4147.9	4929.8	5661.8	6343.8	6984.3	7594.6	8184.5	8761.3	9329.5	9890.5	10443.6	10986.5	11515.9	12027.9	12518.8	12985.2	13424.5	13834.6	14214.6	14564.2	14884.4	15176.5	15442.9	15686.4	15910.4	16118.5	16314.7	16503.2	16687.9	16873.0
Pub. consumption	fCo	5812.3	5894.1	6001.3	6102.8	6193.9	6280.7	6368.2	6460.2	6558.8	6664.6	6777.8	6898.0	7024.9	7157.8	7296.6	7440.6	7589.8	7744.0	7902.9	8066.7	8235.2	8408.3	8586.2	8768.6	8955.7	9147.2	9343.1	9543.3	9747.7	9956.2	10168.6	10384.9	10604.8	10828.4	11055.6	11286.3
Investment	fI	-1553.3	-2148.2	-923.2	390.0	1551.5	2514.2	3317.0	3972.2	4503.6	4920.5	5237.8	5467.3	5622.7	5715.4	5756.7	5755.7	5720.4	5657.5	5572.3	5469.1	5351.9	5223.9	5088.1	4947.3	4804.3	4661.7	4522.2	4388.6	4263.3	4148.9	4047.6	3961.4	3892.1	3841.1	3809.7	3798.6
Export	fE	2799.0	4815.0	6595.5	8340.8	9954.5	11469.5	12848.9	14087.3	15170.3	16096.0	16862.3	17473.5	17935.9	18259.6	18456.4	18540.4	18526.7	18431.1	18269.7	18058.8	17813.9	17550.1	17281.5	17021.2	16781.1	16571.7	16402.1	16280.0	16211.8	16202.0	16254.2	16370.3	16550.9	16795.7	17103.0	17470.1
Import	fM	127.9	578.1	1397.1	2341.5	3284.0	4161.2	4961.0	5679.6	6317.3	6879.3	7371.8	7802.0	8176.4	8500.8	8780.3	9019.1	9221.1	9389.3	9527.0	9637.0	9722.3	9785.9	9831.1	9861.2	9879.7	9890.3	9896.7	9902.5	9911.3	9926.6	9951.7	9989.4	10042.4	10113.0	10203.0	10313.9
GDP	fY	8276.6	10034.3	12273.0	14890.3	17595.3	20166.2	22535.4	24662.0	26535.4	28158.7	29546.3	30718.4	31698.0	32508.5	33172.9	33712.4	34147.0	34494.8	34772.4	34995.1	35177.0	35331.3	35470.4	35606.0	35748.8	35909.1	36096.1	36318.4	36583.5	36898.2	37268.1	37697.6	38190.3	38748.5	39373.5	40065.7
		1000 Persons
Employment	Q	-9.423	-9.594	-8.294	-6.272	-3.932	-1.551	0.702	2.720	4.442	5.841	6.916	7.681	8.161	8.386	8.389	8.202	7.858	7.386	6.814	6.167	5.467	4.736	3.991	3.249	2.523	1.827	1.170	0.562	0.008	-0.485	-0.915	-1.279	-1.577	-1.810	-1.979	-2.088
Unemployment	Ul	5.324	4.724	4.030	3.031	1.883	0.715	-0.392	-1.389	-2.243	-2.942	-3.481	-3.869	-4.115	-4.234	-4.242	-4.154	-3.986	-3.753	-3.468	-3.144	-2.793	-2.425	-2.049	-1.674	-1.306	-0.952	-0.619	-0.309	-0.026	0.226	0.446	0.633	0.786	0.906	0.994	1.052
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.170	-0.164	-0.114	-0.074	-0.032	0.011	0.050	0.084	0.113	0.136	0.154	0.166	0.174	0.178	0.179	0.178	0.174	0.169	0.162	0.155	0.147	0.138	0.129	0.121	0.112	0.104	0.096	0.089	0.082	0.076	0.070	0.066	0.062	0.059	0.057	0.056
Priv. saving surplus	Tfn_hc/Y	0.112	0.116	0.075	0.046	0.016	-0.014	-0.039	-0.058	-0.072	-0.080	-0.083	-0.083	-0.081	-0.077	-0.072	-0.066	-0.061	-0.055	-0.050	-0.045	-0.041	-0.037	-0.033	-0.030	-0.026	-0.023	-0.020	-0.017	-0.014	-0.011	-0.009	-0.006	-0.004	-0.002	0.000	0.002
Balance of payments	Enl/Y	-0.058	-0.048	-0.039	-0.027	-0.016	-0.003	0.011	0.026	0.042	0.057	0.071	0.083	0.093	0.102	0.108	0.112	0.113	0.113	0.112	0.109	0.105	0.101	0.096	0.091	0.086	0.081	0.076	0.072	0.068	0.064	0.062	0.060	0.058	0.057	0.057	0.057
Foreign receivables	Wnnb_e/Y	0.121	0.114	0.097	0.080	0.069	0.069	0.080	0.104	0.140	0.186	0.243	0.308	0.379	0.453	0.530	0.606	0.681	0.753	0.820	0.883	0.940	0.991	1.037	1.077	1.112	1.142	1.168	1.190	1.209	1.225	1.239	1.252	1.264	1.276	1.289	1.301
Bond debt	Wbd_os_z/Y	0.203	0.376	0.490	0.553	0.567	0.537	0.468	0.365	0.237	0.090	-0.069	-0.234	-0.401	-0.565	-0.724	-0.875	-1.015	-1.144	-1.261	-1.365	-1.457	-1.535	-1.602	-1.656	-1.699	-1.731	-1.754	-1.768	-1.774	-1.773	-1.767	-1.756	-1.742	-1.725	-1.706	-1.687
		Percent
Capital intensity	fKn/fX	-0.370	-0.493	-0.611	-0.712	-0.794	-0.856	-0.899	-0.925	-0.935	-0.933	-0.921	-0.899	-0.872	-0.840	-0.804	-0.767	-0.729	-0.690	-0.653	-0.617	-0.582	-0.550	-0.520	-0.492	-0.468	-0.447	-0.428	-0.413	-0.400	-0.390	-0.383	-0.379	-0.377	-0.377	-0.378	-0.382
Labour intensity	hq/fX	-0.652	-0.751	-0.818	-0.862	-0.891	-0.909	-0.919	-0.923	-0.924	-0.923	-0.920	-0.917	-0.914	-0.912	-0.909	-0.908	-0.906	-0.906	-0.906	-0.906	-0.906	-0.907	-0.908	-0.910	-0.912	-0.913	-0.915	-0.917	-0.919	-0.921	-0.922	-0.924	-0.926	-0.927	-0.929	-0.930
User cost	uim	-0.392	-0.442	-0.492	-0.536	-0.572	-0.598	-0.614	-0.621	-0.619	-0.610	-0.595	-0.574	-0.550	-0.522	-0.493	-0.463	-0.432	-0.402	-0.373	-0.346	-0.321	-0.297	-0.277	-0.258	-0.243	-0.230	-0.219	-0.211	-0.206	-0.202	-0.201	-0.201	-0.203	-0.206	-0.211	-0.216
Wage	lna	-0.266	-0.396	-0.505	-0.594	-0.656	-0.690	-0.698	-0.682	-0.645	-0.591	-0.523	-0.446	-0.362	-0.273	-0.184	-0.095	-0.009	0.072	0.148	0.217	0.280	0.334	0.381	0.420	0.451	0.475	0.492	0.502	0.506	0.504	0.498	0.488	0.474	0.458	0.440	0.420
Consumption price	pcp	-0.360	-0.451	-0.522	-0.584	-0.637	-0.679	-0.710	-0.732	-0.745	-0.749	-0.746	-0.736	-0.722	-0.703	-0.681	-0.657	-0.632	-0.606	-0.580	-0.555	-0.531	-0.508	-0.487	-0.468	-0.451	-0.437	-0.424	-0.415	-0.407	-0.401	-0.398	-0.396	-0.397	-0.398	-0.401	-0.406
Terms of trade	bpe	-0.231	-0.279	-0.320	-0.355	-0.383	-0.404	-0.419	-0.428	-0.431	-0.429	-0.423	-0.414	-0.402	-0.388	-0.372	-0.356	-0.340	-0.324	-0.308	-0.293	-0.279	-0.266	-0.255	-0.244	-0.236	-0.229	-0.223	-0.219	-0.216	-0.214	-0.214	-0.214	-0.216	-0.218	-0.221	-0.224
		Percentage-point
Consumption ratio	bcp	0.016	0.056	0.051	0.033	0.031	0.039	0.050	0.058	0.064	0.066	0.064	0.061	0.058	0.053	0.050	0.046	0.044	0.043	0.043	0.043	0.045	0.047	0.049	0.051	0.054	0.057	0.059	0.062	0.064	0.066	0.067	0.069	0.070	0.071	0.071	0.072
Wage share	byw	-0.147	-0.201	-0.232	-0.249	-0.254	-0.248	-0.234	-0.213	-0.187	-0.159	-0.129	-0.099	-0.070	-0.042	-0.017	0.006	0.027	0.045	0.060	0.073	0.082	0.090	0.095	0.098	0.099	0.098	0.095	0.092	0.087	0.081	0.075	0.068	0.061	0.054	0.047	0.041