2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056	2057	2058
		Million 2010-Dkr.
Priv. consumption	fCp	1057.2	2542.0	3710.8	4359.4	4701.1	4823.1	4810.4	4731.5	4636.8	4562.1	4529.5	4550.7	4629.1	4763.1	4947.2	5174.3	5436.3	5724.9	6032.6	6352.4	6678.4	7005.7	7330.2	7648.7	7959.0	8259.4	8549.0	8827.2	9094.0	9349.7	9595.0	9830.6	10057.8	10277.7	10491.6	10701.1
Pub. consumption	fCo	4975.1	5008.3	5052.5	5117.2	5199.2	5296.5	5405.3	5522.6	5645.7	5772.4	5901.2	6031.1	6161.5	6292.3	6423.4	6555.2	6687.9	6822.1	6958.0	7096.1	7236.8	7380.3	7527.0	7677.0	7830.5	7987.6	8148.4	8312.9	8481.3	8653.5	8829.4	9009.2	9192.8	9380.1	9571.3	9766.2
Investment	fI	2080.7	3902.9	4682.7	5195.2	5540.0	5738.3	5818.4	5816.6	5771.1	5706.6	5644.2	5596.9	5573.0	5575.7	5605.1	5658.6	5732.1	5821.2	5920.9	6026.9	6135.2	6242.8	6347.3	6447.2	6541.8	6630.7	6714.4	6793.7	6869.5	6943.1	7016.0	7089.5	7165.1	7244.1	7327.9	7417.5
Export	fE	2526.4	3981.9	5244.8	6422.2	7497.1	8503.4	9430.9	10281.1	11052.5	11748.3	12371.4	12926.1	13416.4	13847.0	14222.5	14547.4	14826.3	15064.0	15265.2	15434.5	15576.9	15697.2	15800.4	15891.3	15974.9	16055.8	16138.5	16227.3	16326.3	16439.0	16568.7	16718.2	16889.9	17085.7	17307.0	17554.9
Import	fM	1369.4	2919.8	3846.9	4392.1	4750.4	5009.9	5198.9	5349.1	5481.7	5612.0	5749.8	5900.3	6065.2	6243.7	6433.6	6631.6	6834.2	7037.9	7239.7	7436.9	7627.4	7810.0	7983.8	8148.6	8304.5	8452.4	8593.1	8727.9	8858.3	8985.6	9111.5	9237.6	9365.5	9496.6	9632.3	9773.9
GDP	fY	9093.3	12236.8	14597.1	16555.2	18194.3	19482.1	20515.6	21363.1	22085.4	22727.1	23322.1	23893.0	24454.1	25013.1	25572.7	26132.4	26689.9	27242.4	27786.7	28320.5	28842.1	29351.1	29847.8	30333.5	30810.6	31281.9	31750.8	32221.0	32696.5	33181.1	33678.7	34192.9	34727.2	35284.5	35867.6	36478.7
		1000 Persons
Employment	Q	-7.228	-5.994	-4.507	-3.005	-1.622	-0.473	0.435	1.128	1.641	2.014	2.283	2.474	2.608	2.700	2.758	2.786	2.786	2.758	2.703	2.620	2.510	2.374	2.215	2.035	1.838	1.628	1.410	1.187	0.965	0.747	0.537	0.339	0.155	-0.012	-0.160	-0.289
Unemployment	Ul	4.084	2.852	2.144	1.434	0.773	0.223	-0.216	-0.555	-0.811	-1.000	-1.139	-1.240	-1.313	-1.364	-1.397	-1.415	-1.417	-1.405	-1.378	-1.337	-1.282	-1.213	-1.133	-1.041	-0.942	-0.835	-0.724	-0.611	-0.498	-0.387	-0.281	-0.180	-0.086	-0.001	0.075	0.141
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.140	-0.109	-0.045	-0.006	0.022	0.042	0.055	0.061	0.064	0.065	0.064	0.063	0.062	0.061	0.060	0.060	0.061	0.061	0.062	0.062	0.063	0.063	0.063	0.062	0.062	0.061	0.060	0.058	0.057	0.055	0.054	0.053	0.051	0.050	0.049	0.048
Priv. saving surplus	Tfn_hc/Y	0.043	-0.023	-0.097	-0.128	-0.140	-0.139	-0.129	-0.114	-0.095	-0.076	-0.059	-0.043	-0.030	-0.020	-0.012	-0.007	-0.003	-0.001	0.000	0.001	0.000	0.000	-0.001	-0.002	-0.002	-0.003	-0.003	-0.004	-0.004	-0.003	-0.003	-0.003	-0.003	-0.002	-0.002	-0.001
Balance of payments	Enl/Y	-0.097	-0.133	-0.143	-0.134	-0.118	-0.097	-0.075	-0.052	-0.031	-0.012	0.005	0.020	0.031	0.041	0.048	0.054	0.058	0.061	0.062	0.063	0.063	0.063	0.062	0.061	0.059	0.058	0.056	0.055	0.053	0.052	0.051	0.050	0.049	0.048	0.048	0.047
Foreign receivables	Wnnb_e/Y	0.015	-0.122	-0.249	-0.357	-0.441	-0.500	-0.534	-0.544	-0.535	-0.508	-0.467	-0.415	-0.356	-0.290	-0.222	-0.152	-0.081	-0.012	0.056	0.122	0.185	0.244	0.301	0.354	0.405	0.452	0.496	0.537	0.576	0.612	0.647	0.679	0.710	0.739	0.767	0.794
Bond debt	Wbd_os_z/Y	0.156	0.249	0.283	0.281	0.252	0.205	0.149	0.088	0.026	-0.035	-0.094	-0.151	-0.204	-0.256	-0.306	-0.354	-0.401	-0.447	-0.492	-0.535	-0.577	-0.616	-0.654	-0.690	-0.723	-0.754	-0.781	-0.806	-0.829	-0.848	-0.865	-0.880	-0.893	-0.903	-0.912	-0.920
		Percent
Capital intensity	fKn/fX	-0.364	-0.460	-0.508	-0.532	-0.541	-0.537	-0.524	-0.508	-0.489	-0.471	-0.453	-0.437	-0.422	-0.408	-0.396	-0.384	-0.373	-0.362	-0.351	-0.341	-0.330	-0.319	-0.308	-0.297	-0.287	-0.277	-0.267	-0.258	-0.249	-0.241	-0.235	-0.228	-0.223	-0.219	-0.215	-0.213
Labour intensity	hq/fX	-0.618	-0.714	-0.763	-0.789	-0.804	-0.811	-0.814	-0.814	-0.815	-0.815	-0.815	-0.815	-0.815	-0.815	-0.815	-0.816	-0.816	-0.816	-0.816	-0.816	-0.816	-0.816	-0.816	-0.816	-0.816	-0.816	-0.817	-0.817	-0.817	-0.818	-0.818	-0.819	-0.820	-0.820	-0.821	-0.821
User cost	uim	-0.375	-0.416	-0.448	-0.475	-0.495	-0.509	-0.517	-0.522	-0.524	-0.523	-0.519	-0.515	-0.508	-0.501	-0.493	-0.485	-0.475	-0.466	-0.456	-0.446	-0.436	-0.427	-0.417	-0.408	-0.400	-0.392	-0.385	-0.379	-0.374	-0.369	-0.365	-0.362	-0.360	-0.358	-0.357	-0.357
Wage	lna	-0.231	-0.313	-0.373	-0.418	-0.447	-0.462	-0.466	-0.461	-0.449	-0.432	-0.411	-0.388	-0.363	-0.335	-0.307	-0.279	-0.249	-0.220	-0.192	-0.164	-0.137	-0.111	-0.087	-0.064	-0.044	-0.026	-0.010	0.004	0.015	0.024	0.031	0.036	0.039	0.040	0.039	0.037
Consumption price	pcp	-0.332	-0.393	-0.437	-0.475	-0.505	-0.529	-0.548	-0.561	-0.571	-0.578	-0.582	-0.584	-0.584	-0.582	-0.580	-0.576	-0.571	-0.565	-0.558	-0.551	-0.543	-0.535	-0.527	-0.520	-0.512	-0.505	-0.498	-0.491	-0.486	-0.480	-0.476	-0.472	-0.469	-0.467	-0.465	-0.464
Terms of trade	bpe	-0.209	-0.238	-0.260	-0.279	-0.294	-0.305	-0.313	-0.318	-0.321	-0.322	-0.322	-0.320	-0.318	-0.314	-0.310	-0.306	-0.301	-0.295	-0.290	-0.284	-0.279	-0.273	-0.268	-0.263	-0.258	-0.254	-0.250	-0.246	-0.243	-0.240	-0.238	-0.236	-0.235	-0.234	-0.234	-0.233
		Percentage-point
Consumption ratio	bcp	-0.089	-0.067	0.017	0.049	0.060	0.057	0.045	0.028	0.009	-0.010	-0.028	-0.043	-0.056	-0.066	-0.073	-0.078	-0.082	-0.084	-0.084	-0.084	-0.083	-0.081	-0.079	-0.077	-0.075	-0.073	-0.070	-0.068	-0.066	-0.065	-0.063	-0.061	-0.060	-0.059	-0.058	-0.057
Wage share	byw	-0.142	-0.196	-0.219	-0.224	-0.220	-0.212	-0.201	-0.189	-0.177	-0.165	-0.154	-0.144	-0.134	-0.125	-0.116	-0.107	-0.099	-0.092	-0.085	-0.078	-0.072	-0.066	-0.062	-0.058	-0.054	-0.052	-0.050	-0.048	-0.048	-0.048	-0.048	-0.049	-0.050	-0.052	-0.054	-0.056