|
|
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
2034 |
2035 |
2036 |
2037 |
2038 |
2039 |
2040 |
2041 |
2042 |
2043 |
2044 |
2045 |
2046 |
2047 |
2048 |
2049 |
2050 |
2051 |
2052 |
2053 |
2054 |
2055 |
2056 |
2057 |
2058 |
|
|
Million 2010-Dkr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priv. consumption |
fCp |
840.7 |
1550.6 |
2101.6 |
2459.8 |
2700.0 |
2859.9 |
2969.4 |
3048.4 |
3108.3 |
3157.4 |
3200.9 |
3241.8 |
3281.8 |
3321.6 |
3361.3 |
3400.7 |
3439.7 |
3478.2 |
3516.2 |
3554.0 |
3592.0 |
3630.7 |
3670.6 |
3712.5 |
3757.1 |
3805.1 |
3857.1 |
3913.6 |
3975.3 |
4042.4 |
4115.4 |
4194.3 |
4279.3 |
4370.3 |
4467.4 |
4570.1 |
Pub. consumption |
fCo |
-29.7 |
-61.6 |
-88.3 |
-107.2 |
-119.8 |
-127.3 |
-131.2 |
-132.4 |
-132.0 |
-130.3 |
-128.1 |
-125.5 |
-122.8 |
-120.3 |
-118.0 |
-116.0 |
-114.4 |
-113.0 |
-112.1 |
-111.5 |
-111.3 |
-111.4 |
-111.9 |
-112.8 |
-114.1 |
-115.7 |
-117.7 |
-120.0 |
-122.7 |
-125.7 |
-129.0 |
-132.6 |
-136.5 |
-140.6 |
-144.9 |
-149.4 |
Investment |
fI |
663.2 |
1131.2 |
1287.4 |
1403.7 |
1462.2 |
1478.0 |
1453.9 |
1397.6 |
1320.8 |
1231.4 |
1136.7 |
1042.1 |
951.4 |
867.2 |
791.2 |
724.1 |
666.2 |
617.5 |
577.6 |
546.1 |
522.6 |
506.4 |
497.2 |
494.5 |
497.6 |
506.3 |
519.9 |
538.0 |
560.2 |
585.9 |
614.6 |
645.8 |
679.1 |
713.9 |
749.7 |
786.1 |
Export |
fE |
82.4 |
74.1 |
29.3 |
-42.1 |
-136.7 |
-250.1 |
-380.3 |
-524.2 |
-677.8 |
-836.9 |
-997.6 |
-1155.9 |
-1308.6 |
-1452.7 |
-1585.8 |
-1706.4 |
-1813.0 |
-1904.9 |
-1981.9 |
-2044.1 |
-2091.9 |
-2126.1 |
-2147.8 |
-2158.3 |
-2158.8 |
-2151.0 |
-2136.4 |
-2116.7 |
-2093.4 |
-2068.1 |
-2042.5 |
-2017.8 |
-1995.4 |
-1976.5 |
-1962.2 |
-1953.3 |
Import |
fM |
544.1 |
966.2 |
1166.0 |
1256.3 |
1286.8 |
1289.0 |
1267.0 |
1228.8 |
1179.4 |
1123.5 |
1064.9 |
1006.3 |
949.7 |
896.4 |
847.4 |
803.1 |
763.9 |
730.2 |
702.0 |
679.5 |
662.6 |
651.4 |
645.9 |
646.0 |
651.4 |
662.2 |
678.0 |
698.5 |
723.4 |
752.3 |
784.9 |
820.5 |
858.9 |
899.4 |
941.7 |
985.1 |
GDP |
fY |
935.3 |
1570.1 |
1963.0 |
2230.3 |
2375.2 |
2412.2 |
2371.7 |
2275.4 |
2143.5 |
1990.7 |
1829.3 |
1668.4 |
1514.6 |
1372.7 |
1245.8 |
1135.8 |
1043.7 |
970.0 |
914.5 |
876.8 |
856.3 |
852.0 |
862.9 |
888.1 |
926.3 |
976.2 |
1036.6 |
1106.1 |
1183.3 |
1266.9 |
1355.3 |
1447.3 |
1541.6 |
1636.8 |
1731.9 |
1825.7 |
|
|
1000 Persons |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment |
Q |
0.687 |
1.318 |
1.769 |
2.042 |
2.170 |
2.171 |
2.067 |
1.887 |
1.654 |
1.389 |
1.110 |
0.832 |
0.564 |
0.316 |
0.091 |
-0.107 |
-0.276 |
-0.417 |
-0.529 |
-0.615 |
-0.675 |
-0.712 |
-0.728 |
-0.726 |
-0.707 |
-0.674 |
-0.629 |
-0.576 |
-0.515 |
-0.449 |
-0.380 |
-0.309 |
-0.239 |
-0.171 |
-0.106 |
-0.045 |
Unemployment |
Ul |
-0.388 |
-0.694 |
-0.906 |
-1.034 |
-1.094 |
-1.092 |
-1.040 |
-0.950 |
-0.834 |
-0.702 |
-0.564 |
-0.425 |
-0.291 |
-0.166 |
-0.052 |
0.048 |
0.134 |
0.205 |
0.263 |
0.307 |
0.338 |
0.358 |
0.367 |
0.366 |
0.358 |
0.342 |
0.320 |
0.293 |
0.262 |
0.229 |
0.194 |
0.159 |
0.124 |
0.089 |
0.056 |
0.025 |
|
|
Percent of GDP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pub. budget balance |
Tfn_o/Y |
-0.065 |
-0.050 |
-0.038 |
-0.031 |
-0.027 |
-0.028 |
-0.031 |
-0.036 |
-0.042 |
-0.049 |
-0.056 |
-0.063 |
-0.071 |
-0.077 |
-0.084 |
-0.089 |
-0.095 |
-0.100 |
-0.104 |
-0.108 |
-0.112 |
-0.115 |
-0.118 |
-0.120 |
-0.123 |
-0.125 |
-0.127 |
-0.129 |
-0.130 |
-0.132 |
-0.134 |
-0.135 |
-0.137 |
-0.138 |
-0.139 |
-0.141 |
Priv. saving surplus |
Tfn_hc/Y |
0.034 |
-0.001 |
-0.022 |
-0.036 |
-0.042 |
-0.045 |
-0.044 |
-0.041 |
-0.037 |
-0.032 |
-0.027 |
-0.023 |
-0.019 |
-0.016 |
-0.013 |
-0.010 |
-0.008 |
-0.007 |
-0.005 |
-0.004 |
-0.003 |
-0.003 |
-0.002 |
-0.002 |
-0.002 |
-0.001 |
-0.001 |
-0.001 |
-0.001 |
-0.001 |
-0.001 |
-0.001 |
-0.002 |
-0.002 |
-0.002 |
-0.002 |
Balance of payments |
Enl/Y |
-0.032 |
-0.050 |
-0.061 |
-0.067 |
-0.070 |
-0.072 |
-0.074 |
-0.076 |
-0.078 |
-0.081 |
-0.084 |
-0.087 |
-0.090 |
-0.093 |
-0.096 |
-0.100 |
-0.103 |
-0.106 |
-0.109 |
-0.112 |
-0.115 |
-0.118 |
-0.120 |
-0.122 |
-0.124 |
-0.126 |
-0.128 |
-0.130 |
-0.132 |
-0.133 |
-0.135 |
-0.137 |
-0.138 |
-0.140 |
-0.142 |
-0.143 |
Foreign receivables |
Wnnb_e/Y |
0.013 |
-0.054 |
-0.126 |
-0.199 |
-0.271 |
-0.342 |
-0.411 |
-0.478 |
-0.543 |
-0.607 |
-0.671 |
-0.734 |
-0.797 |
-0.860 |
-0.923 |
-0.987 |
-1.050 |
-1.113 |
-1.177 |
-1.240 |
-1.303 |
-1.366 |
-1.428 |
-1.489 |
-1.550 |
-1.610 |
-1.670 |
-1.729 |
-1.787 |
-1.845 |
-1.901 |
-1.957 |
-2.013 |
-2.068 |
-2.123 |
-2.177 |
Bond debt |
Wbd_os_z/Y |
0.062 |
0.101 |
0.130 |
0.151 |
0.168 |
0.185 |
0.205 |
0.229 |
0.258 |
0.293 |
0.334 |
0.379 |
0.430 |
0.485 |
0.544 |
0.606 |
0.670 |
0.736 |
0.804 |
0.873 |
0.942 |
1.011 |
1.081 |
1.149 |
1.217 |
1.284 |
1.350 |
1.415 |
1.479 |
1.542 |
1.603 |
1.663 |
1.722 |
1.780 |
1.836 |
1.892 |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital intensity |
fKn/fX |
-0.026 |
-0.038 |
-0.037 |
-0.028 |
-0.015 |
0.001 |
0.018 |
0.036 |
0.053 |
0.068 |
0.083 |
0.095 |
0.106 |
0.115 |
0.122 |
0.127 |
0.131 |
0.134 |
0.135 |
0.136 |
0.136 |
0.135 |
0.133 |
0.131 |
0.129 |
0.126 |
0.123 |
0.121 |
0.118 |
0.115 |
0.112 |
0.110 |
0.108 |
0.106 |
0.104 |
0.102 |
Labour intensity |
hq/fX |
-0.012 |
-0.016 |
-0.016 |
-0.014 |
-0.012 |
-0.010 |
-0.008 |
-0.007 |
-0.007 |
-0.006 |
-0.007 |
-0.007 |
-0.008 |
-0.009 |
-0.010 |
-0.011 |
-0.012 |
-0.013 |
-0.013 |
-0.014 |
-0.015 |
-0.015 |
-0.016 |
-0.016 |
-0.016 |
-0.017 |
-0.017 |
-0.017 |
-0.017 |
-0.017 |
-0.017 |
-0.017 |
-0.017 |
-0.017 |
-0.016 |
-0.016 |
User cost |
uim |
-0.054 |
-0.052 |
-0.048 |
-0.042 |
-0.034 |
-0.026 |
-0.018 |
-0.010 |
-0.002 |
0.005 |
0.011 |
0.016 |
0.020 |
0.023 |
0.025 |
0.026 |
0.026 |
0.026 |
0.025 |
0.024 |
0.022 |
0.020 |
0.018 |
0.015 |
0.013 |
0.010 |
0.008 |
0.005 |
0.003 |
0.001 |
-0.001 |
-0.002 |
-0.004 |
-0.005 |
-0.006 |
-0.006 |
Wage |
lna |
0.004 |
0.017 |
0.036 |
0.058 |
0.083 |
0.107 |
0.131 |
0.153 |
0.173 |
0.190 |
0.204 |
0.215 |
0.222 |
0.227 |
0.230 |
0.230 |
0.228 |
0.224 |
0.219 |
0.214 |
0.207 |
0.200 |
0.192 |
0.185 |
0.177 |
0.170 |
0.164 |
0.157 |
0.152 |
0.147 |
0.143 |
0.139 |
0.136 |
0.134 |
0.133 |
0.132 |
Consumption price |
pcp |
-0.129 |
-0.130 |
-0.128 |
-0.124 |
-0.118 |
-0.112 |
-0.105 |
-0.097 |
-0.090 |
-0.084 |
-0.078 |
-0.072 |
-0.068 |
-0.065 |
-0.062 |
-0.061 |
-0.060 |
-0.060 |
-0.060 |
-0.061 |
-0.063 |
-0.065 |
-0.067 |
-0.070 |
-0.072 |
-0.075 |
-0.077 |
-0.080 |
-0.083 |
-0.085 |
-0.087 |
-0.089 |
-0.091 |
-0.093 |
-0.094 |
-0.095 |
Terms of trade |
bpe |
-0.007 |
-0.005 |
-0.002 |
0.001 |
0.006 |
0.011 |
0.015 |
0.020 |
0.024 |
0.028 |
0.032 |
0.034 |
0.037 |
0.038 |
0.040 |
0.040 |
0.041 |
0.040 |
0.040 |
0.039 |
0.038 |
0.037 |
0.035 |
0.034 |
0.032 |
0.031 |
0.030 |
0.028 |
0.027 |
0.026 |
0.025 |
0.024 |
0.023 |
0.022 |
0.022 |
0.021 |
|
|
Percentage-point |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumption ratio |
bcp |
-0.061 |
-0.033 |
-0.004 |
0.012 |
0.020 |
0.024 |
0.024 |
0.023 |
0.022 |
0.020 |
0.018 |
0.016 |
0.015 |
0.014 |
0.014 |
0.014 |
0.013 |
0.014 |
0.014 |
0.014 |
0.014 |
0.014 |
0.014 |
0.014 |
0.014 |
0.014 |
0.014 |
0.014 |
0.013 |
0.013 |
0.013 |
0.013 |
0.013 |
0.013 |
0.012 |
0.012 |
Wage share |
byw |
-0.004 |
-0.003 |
0.004 |
0.012 |
0.020 |
0.028 |
0.035 |
0.040 |
0.044 |
0.047 |
0.048 |
0.048 |
0.048 |
0.047 |
0.045 |
0.043 |
0.041 |
0.038 |
0.036 |
0.033 |
0.030 |
0.028 |
0.026 |
0.024 |
0.022 |
0.020 |
0.019 |
0.017 |
0.016 |
0.016 |
0.015 |
0.015 |
0.015 |
0.015 |
0.015 |
0.016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|