|
|
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
2034 |
2035 |
2036 |
2037 |
2038 |
2039 |
2040 |
2041 |
2042 |
2043 |
2044 |
2045 |
2046 |
2047 |
2048 |
2049 |
2050 |
2051 |
2052 |
2053 |
2054 |
2055 |
2056 |
2057 |
2058 |
|
|
Million 2010-Dkr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priv. consumption |
fCp |
1158.0 |
2235.4 |
3079.0 |
3668.4 |
4065.8 |
4317.8 |
4470.1 |
4555.2 |
4595.8 |
4609.5 |
4608.7 |
4601.4 |
4592.8 |
4585.5 |
4580.9 |
4579.5 |
4581.4 |
4586.6 |
4595.1 |
4607.3 |
4623.3 |
4644.0 |
4669.9 |
4701.8 |
4740.5 |
4786.9 |
4841.5 |
4905.0 |
4977.9 |
5060.4 |
5152.8 |
5254.8 |
5366.5 |
5487.5 |
5617.3 |
5755.5 |
Pub. consumption |
fCo |
-39.6 |
-86.2 |
-126.9 |
-157.5 |
-178.6 |
-191.3 |
-197.6 |
-199.1 |
-197.1 |
-192.9 |
-187.3 |
-181.1 |
-174.8 |
-168.8 |
-163.4 |
-158.6 |
-154.6 |
-151.3 |
-148.9 |
-147.2 |
-146.3 |
-146.2 |
-146.8 |
-148.1 |
-150.0 |
-152.6 |
-155.8 |
-159.5 |
-163.8 |
-168.6 |
-173.8 |
-179.5 |
-185.4 |
-191.7 |
-198.2 |
-204.9 |
Investment |
fI |
750.8 |
1355.3 |
1668.4 |
1890.7 |
2001.4 |
2026.4 |
1980.0 |
1877.5 |
1737.8 |
1575.5 |
1404.0 |
1233.0 |
1069.9 |
919.8 |
785.6 |
669.0 |
570.4 |
489.6 |
425.7 |
377.8 |
344.6 |
324.8 |
317.1 |
320.3 |
333.2 |
354.6 |
383.3 |
418.5 |
458.9 |
503.8 |
552.0 |
602.7 |
655.0 |
708.0 |
761.1 |
813.4 |
Export |
fE |
-26.0 |
-89.1 |
-195.6 |
-336.6 |
-506.3 |
-699.0 |
-910.9 |
-1137.0 |
-1371.3 |
-1607.5 |
-1839.6 |
-2062.0 |
-2270.0 |
-2459.6 |
-2627.9 |
-2772.8 |
-2893.0 |
-2988.2 |
-3058.8 |
-3105.8 |
-3130.7 |
-3135.4 |
-3122.2 |
-3093.8 |
-3052.8 |
-3002.1 |
-2944.4 |
-2882.5 |
-2819.2 |
-2756.9 |
-2698.0 |
-2644.6 |
-2598.5 |
-2561.5 |
-2534.8 |
-2519.5 |
Import |
fM |
693.7 |
1279.8 |
1612.9 |
1784.4 |
1848.1 |
1850.4 |
1805.2 |
1727.2 |
1627.3 |
1515.2 |
1398.8 |
1283.7 |
1174.0 |
1072.4 |
980.7 |
899.8 |
830.2 |
772.2 |
725.7 |
690.4 |
666.1 |
652.4 |
648.7 |
654.6 |
669.6 |
692.9 |
724.0 |
762.0 |
806.2 |
855.7 |
909.8 |
967.6 |
1028.1 |
1090.7 |
1154.4 |
1218.4 |
GDP |
fY |
1037.2 |
1914.4 |
2514.3 |
2924.9 |
3132.9 |
3168.0 |
3073.9 |
2885.4 |
2635.8 |
2351.8 |
2055.7 |
1764.0 |
1489.2 |
1239.7 |
1020.8 |
835.6 |
685.3 |
569.7 |
487.8 |
437.9 |
417.9 |
425.3 |
457.6 |
512.1 |
586.2 |
677.0 |
781.9 |
898.1 |
1023.2 |
1154.5 |
1289.7 |
1426.5 |
1562.8 |
1696.6 |
1826.2 |
1950.2 |
|
|
1000 Persons |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment |
Q |
0.797 |
1.607 |
2.235 |
2.639 |
2.830 |
2.825 |
2.657 |
2.367 |
1.993 |
1.569 |
1.126 |
0.689 |
0.275 |
-0.103 |
-0.435 |
-0.718 |
-0.949 |
-1.129 |
-1.260 |
-1.346 |
-1.391 |
-1.398 |
-1.373 |
-1.320 |
-1.245 |
-1.151 |
-1.043 |
-0.925 |
-0.800 |
-0.673 |
-0.546 |
-0.421 |
-0.302 |
-0.191 |
-0.088 |
0.005 |
Unemployment |
Ul |
-0.450 |
-0.849 |
-1.148 |
-1.338 |
-1.427 |
-1.420 |
-1.334 |
-1.188 |
-1.002 |
-0.790 |
-0.570 |
-0.351 |
-0.144 |
0.046 |
0.213 |
0.356 |
0.473 |
0.565 |
0.633 |
0.677 |
0.701 |
0.706 |
0.695 |
0.669 |
0.632 |
0.585 |
0.531 |
0.472 |
0.409 |
0.345 |
0.281 |
0.218 |
0.158 |
0.101 |
0.048 |
0.001 |
|
|
Percent of GDP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pub. budget balance |
Tfn_o/Y |
-0.076 |
-0.052 |
-0.035 |
-0.023 |
-0.017 |
-0.016 |
-0.020 |
-0.027 |
-0.037 |
-0.047 |
-0.059 |
-0.070 |
-0.081 |
-0.091 |
-0.100 |
-0.109 |
-0.116 |
-0.123 |
-0.129 |
-0.134 |
-0.138 |
-0.142 |
-0.145 |
-0.148 |
-0.150 |
-0.152 |
-0.154 |
-0.156 |
-0.158 |
-0.159 |
-0.160 |
-0.162 |
-0.163 |
-0.165 |
-0.166 |
-0.168 |
Priv. saving surplus |
Tfn_hc/Y |
0.041 |
-0.011 |
-0.047 |
-0.071 |
-0.084 |
-0.090 |
-0.090 |
-0.086 |
-0.080 |
-0.072 |
-0.064 |
-0.056 |
-0.049 |
-0.043 |
-0.037 |
-0.033 |
-0.029 |
-0.026 |
-0.024 |
-0.022 |
-0.021 |
-0.019 |
-0.019 |
-0.018 |
-0.018 |
-0.018 |
-0.018 |
-0.018 |
-0.018 |
-0.018 |
-0.019 |
-0.019 |
-0.020 |
-0.020 |
-0.020 |
-0.021 |
Balance of payments |
Enl/Y |
-0.035 |
-0.063 |
-0.082 |
-0.094 |
-0.101 |
-0.106 |
-0.110 |
-0.113 |
-0.116 |
-0.119 |
-0.122 |
-0.126 |
-0.130 |
-0.134 |
-0.137 |
-0.141 |
-0.145 |
-0.149 |
-0.152 |
-0.156 |
-0.159 |
-0.161 |
-0.164 |
-0.166 |
-0.168 |
-0.170 |
-0.172 |
-0.174 |
-0.176 |
-0.177 |
-0.179 |
-0.181 |
-0.183 |
-0.185 |
-0.187 |
-0.189 |
Foreign receivables |
Wnnb_e/Y |
-0.014 |
-0.108 |
-0.211 |
-0.319 |
-0.424 |
-0.529 |
-0.631 |
-0.730 |
-0.826 |
-0.920 |
-1.011 |
-1.102 |
-1.191 |
-1.279 |
-1.366 |
-1.453 |
-1.540 |
-1.626 |
-1.711 |
-1.795 |
-1.879 |
-1.962 |
-2.043 |
-2.123 |
-2.202 |
-2.280 |
-2.356 |
-2.431 |
-2.505 |
-2.577 |
-2.649 |
-2.719 |
-2.789 |
-2.858 |
-2.927 |
-2.994 |
Bond debt |
Wbd_os_z/Y |
0.041 |
0.077 |
0.097 |
0.106 |
0.109 |
0.114 |
0.122 |
0.138 |
0.163 |
0.198 |
0.243 |
0.297 |
0.359 |
0.428 |
0.504 |
0.585 |
0.669 |
0.756 |
0.846 |
0.936 |
1.026 |
1.117 |
1.206 |
1.294 |
1.381 |
1.466 |
1.549 |
1.630 |
1.708 |
1.785 |
1.859 |
1.932 |
2.003 |
2.072 |
2.139 |
2.205 |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital intensity |
fKn/fX |
-0.028 |
-0.044 |
-0.045 |
-0.034 |
-0.017 |
0.006 |
0.032 |
0.058 |
0.084 |
0.107 |
0.128 |
0.146 |
0.160 |
0.172 |
0.180 |
0.186 |
0.190 |
0.191 |
0.191 |
0.189 |
0.186 |
0.182 |
0.178 |
0.173 |
0.167 |
0.162 |
0.156 |
0.151 |
0.146 |
0.141 |
0.136 |
0.132 |
0.129 |
0.126 |
0.123 |
0.121 |
Labour intensity |
hq/fX |
-0.011 |
-0.017 |
-0.017 |
-0.016 |
-0.013 |
-0.009 |
-0.007 |
-0.005 |
-0.004 |
-0.003 |
-0.004 |
-0.004 |
-0.005 |
-0.007 |
-0.008 |
-0.009 |
-0.011 |
-0.012 |
-0.013 |
-0.014 |
-0.015 |
-0.016 |
-0.017 |
-0.017 |
-0.017 |
-0.017 |
-0.018 |
-0.018 |
-0.017 |
-0.017 |
-0.017 |
-0.017 |
-0.016 |
-0.016 |
-0.016 |
-0.015 |
User cost |
uim |
0.002 |
0.006 |
0.013 |
0.022 |
0.033 |
0.044 |
0.056 |
0.067 |
0.078 |
0.087 |
0.094 |
0.100 |
0.105 |
0.107 |
0.109 |
0.109 |
0.107 |
0.105 |
0.102 |
0.098 |
0.094 |
0.090 |
0.085 |
0.081 |
0.076 |
0.072 |
0.068 |
0.064 |
0.060 |
0.057 |
0.055 |
0.052 |
0.051 |
0.049 |
0.049 |
0.048 |
Wage |
lna |
0.008 |
0.026 |
0.052 |
0.083 |
0.116 |
0.150 |
0.182 |
0.211 |
0.237 |
0.258 |
0.274 |
0.285 |
0.291 |
0.293 |
0.291 |
0.286 |
0.278 |
0.268 |
0.256 |
0.243 |
0.230 |
0.216 |
0.203 |
0.189 |
0.177 |
0.165 |
0.155 |
0.145 |
0.137 |
0.131 |
0.125 |
0.121 |
0.118 |
0.116 |
0.116 |
0.116 |
Consumption price |
pcp |
0.003 |
0.008 |
0.014 |
0.024 |
0.035 |
0.047 |
0.059 |
0.072 |
0.084 |
0.094 |
0.104 |
0.111 |
0.117 |
0.122 |
0.125 |
0.126 |
0.126 |
0.125 |
0.123 |
0.120 |
0.117 |
0.113 |
0.108 |
0.104 |
0.099 |
0.094 |
0.090 |
0.086 |
0.082 |
0.078 |
0.075 |
0.072 |
0.069 |
0.067 |
0.066 |
0.065 |
Terms of trade |
bpe |
0.001 |
0.005 |
0.009 |
0.015 |
0.022 |
0.029 |
0.035 |
0.042 |
0.048 |
0.053 |
0.057 |
0.060 |
0.063 |
0.064 |
0.065 |
0.065 |
0.064 |
0.063 |
0.061 |
0.059 |
0.056 |
0.054 |
0.051 |
0.048 |
0.046 |
0.043 |
0.041 |
0.038 |
0.036 |
0.035 |
0.033 |
0.032 |
0.031 |
0.030 |
0.030 |
0.029 |
|
|
Percentage-point |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumption ratio |
bcp |
-0.074 |
-0.024 |
0.020 |
0.047 |
0.065 |
0.074 |
0.077 |
0.077 |
0.075 |
0.071 |
0.068 |
0.065 |
0.062 |
0.060 |
0.058 |
0.056 |
0.055 |
0.055 |
0.054 |
0.054 |
0.054 |
0.053 |
0.053 |
0.053 |
0.052 |
0.052 |
0.051 |
0.051 |
0.050 |
0.050 |
0.049 |
0.049 |
0.049 |
0.048 |
0.048 |
0.048 |
Wage share |
byw |
-0.005 |
-0.004 |
0.003 |
0.012 |
0.022 |
0.032 |
0.040 |
0.046 |
0.050 |
0.053 |
0.053 |
0.052 |
0.050 |
0.046 |
0.042 |
0.038 |
0.033 |
0.028 |
0.024 |
0.019 |
0.015 |
0.011 |
0.007 |
0.004 |
0.001 |
-0.001 |
-0.003 |
-0.004 |
-0.005 |
-0.006 |
-0.006 |
-0.006 |
-0.006 |
-0.005 |
-0.004 |
-0.003 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|