| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | 2053 | 2054 | 2055 | 2056 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | -14990.4 | -23466.9 | -26798.4 | -29554.4 | -31406.8 | -32652.9 | -33461.6 | -33848.6 | -33857.5 | -33520.3 | -32876.1 | -31966.0 | -30838.6 | -29547.5 | -28150.3 | -26707.6 | -25280.8 | -23930.3 | -22713.6 | -21683.8 | -20887.6 | -20364.6 | -20145.5 | -20251.9 | -20695.5 | -21478.0 | -22590.9 | -24016.2 | -25726.7 | -27687.0 | -29854.2 | -32179.3 | -34608.2 | -37083.7 | -39546.4 | -41936.7 |
| Pub. consumption | fCo | -2000.6 | -1746.9 | -933.4 | -59.0 | 985.7 | 2167.6 | 3435.3 | 4746.1 | 6050.7 | 7303.1 | 8460.1 | 9483.7 | 10341.4 | 11007.5 | 11463.5 | 11698.3 | 11708.6 | 11498.4 | 11078.7 | 10467.2 | 9687.1 | 8766.2 | 7736.2 | 6631.3 | 5487.4 | 4340.7 | 3226.8 | 2180.0 | 1232.0 | 411.5 | -256.7 | -752.2 | -1059.4 | -1167.9 | -1072.8 | -774.7 |
| Investment | fI | -67.8 | 3212.4 | 5521.8 | 6492.1 | 7564.6 | 8756.9 | 10070.8 | 11490.0 | 12988.8 | 14503.1 | 15977.2 | 17352.3 | 18577.8 | 19608.5 | 20409.0 | 20953.3 | 21225.5 | 21219.9 | 20940.7 | 20401.3 | 19623.1 | 18634.9 | 17471.5 | 16172.0 | 14779.4 | 13338.5 | 11895.0 | 10494.6 | 9181.5 | 7997.7 | 6982.0 | 6169.0 | 5588.4 | 5264.2 | 5214.2 | 5449.0 |
| Export | fE | 690.7 | 5711.4 | 10454.1 | 15312.8 | 19966.4 | 24566.3 | 28953.6 | 33080.4 | 36827.2 | 40114.4 | 42856.3 | 44993.2 | 46478.6 | 47289.7 | 47423.2 | 46897.8 | 45752.4 | 44044.6 | 41848.5 | 39252.1 | 36354.2 | 33260.5 | 30081.2 | 26926.4 | 23903.8 | 21114.9 | 18652.7 | 16599.1 | 15022.9 | 13978.4 | 13503.8 | 13621.0 | 14334.8 | 15633.1 | 17487.4 | 19853.9 |
| Import | fM | -6218.9 | -6121.8 | -5056.8 | -4298.1 | -3096.2 | -1573.1 | 170.8 | 2121.5 | 4207.5 | 6358.1 | 8496.4 | 10550.5 | 12451.1 | 14136.1 | 15551.6 | 16653.7 | 17409.4 | 17797.7 | 17809.3 | 17447.2 | 16725.5 | 15669.2 | 14313.0 | 12699.9 | 10879.9 | 8908.8 | 6845.9 | 4753.1 | 2692.5 | 725.6 | -1089.2 | -2697.4 | -4050.1 | -5105.5 | -5829.5 | -6197.2 |
| GDP | fY | -10351.1 | -10297.1 | -6789.6 | -3567.3 | 263.0 | 4521.1 | 8980.9 | 13538.7 | 18030.7 | 22306.0 | 26218.5 | 29642.2 | 32468.7 | 34612.4 | 36012.6 | 36634.1 | 36467.7 | 35529.7 | 33860.7 | 31523.1 | 28598.4 | 25184.2 | 21390.5 | 17336.0 | 13144.8 | 8942.1 | 4851.7 | 991.9 | -2526.6 | -5603.6 | -8151.4 | -10097.2 | -11384.0 | -11972.5 | -11841.7 | -10989.2 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | -14.994 | -16.410 | -13.383 | -9.654 | -4.905 | 0.521 | 6.246 | 12.012 | 17.549 | 22.631 | 27.061 | 30.684 | 33.388 | 35.098 | 35.782 | 35.444 | 34.124 | 31.895 | 28.854 | 25.122 | 20.835 | 16.141 | 11.194 | 6.146 | 1.147 | -3.663 | -8.154 | -12.212 | -15.741 | -18.661 | -20.914 | -22.461 | -23.285 | -23.386 | -22.788 | -21.528 |
| Unemployment | Ul | 9.750 | 8.971 | 6.953 | 4.991 | 2.446 | -0.450 | -3.503 | -6.588 | -9.557 | -12.289 | -14.677 | -16.637 | -18.105 | -19.040 | -19.422 | -19.255 | -18.556 | -17.365 | -15.734 | -13.727 | -11.416 | -8.883 | -6.208 | -3.475 | -0.764 | 1.847 | 4.290 | 6.501 | 8.427 | 10.026 | 11.265 | 12.123 | 12.589 | 12.663 | 12.357 | 11.691 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | 1.423 | 0.168 | 0.118 | 0.080 | 0.049 | 0.029 | 0.016 | 0.010 | 0.009 | 0.010 | 0.011 | 0.010 | 0.006 | -0.003 | -0.017 | -0.037 | -0.063 | -0.094 | -0.130 | -0.171 | -0.215 | -0.263 | -0.312 | -0.361 | -0.410 | -0.458 | -0.503 | -0.545 | -0.583 | -0.615 | -0.643 | -0.664 | -0.680 | -0.689 | -0.693 | -0.691 |
| Priv. saving surplus | Tfn_hc/Y | -2.807 | -1.366 | -1.261 | -1.138 | -1.032 | -0.948 | -0.874 | -0.813 | -0.761 | -0.719 | -0.683 | -0.653 | -0.627 | -0.605 | -0.585 | -0.567 | -0.550 | -0.534 | -0.518 | -0.502 | -0.486 | -0.470 | -0.453 | -0.435 | -0.417 | -0.397 | -0.378 | -0.358 | -0.337 | -0.317 | -0.296 | -0.276 | -0.257 | -0.239 | -0.223 | -0.208 |
| Balance of payments | Enl/Y | -1.392 | -1.210 | -1.158 | -1.076 | -1.002 | -0.939 | -0.878 | -0.822 | -0.771 | -0.726 | -0.687 | -0.656 | -0.632 | -0.616 | -0.608 | -0.608 | -0.614 | -0.628 | -0.647 | -0.670 | -0.698 | -0.728 | -0.760 | -0.792 | -0.823 | -0.853 | -0.880 | -0.903 | -0.922 | -0.936 | -0.945 | -0.948 | -0.947 | -0.940 | -0.929 | -0.913 |
| Foreign receivables | Wnnb_e/Y | -2.024 | -2.587 | -3.343 | -4.100 | -4.911 | -5.735 | -6.575 | -7.425 | -8.279 | -9.128 | -9.967 | -10.790 | -11.594 | -12.375 | -13.132 | -13.863 | -14.569 | -15.249 | -15.907 | -16.542 | -17.157 | -17.755 | -18.336 | -18.904 | -19.460 | -20.005 | -20.540 | -21.067 | -21.586 | -22.096 | -22.597 | -23.089 | -23.570 | -24.041 | -24.499 | -24.944 |
| Bond debt | Wbd_os_z/Y | 1.617 | 1.227 | 0.877 | 0.618 | 0.415 | 0.251 | 0.115 | -0.004 | -0.114 | -0.216 | -0.313 | -0.401 | -0.478 | -0.540 | -0.580 | -0.595 | -0.580 | -0.529 | -0.440 | -0.309 | -0.134 | 0.085 | 0.349 | 0.657 | 1.006 | 1.394 | 1.817 | 2.270 | 2.747 | 3.243 | 3.752 | 4.266 | 4.779 | 5.285 | 5.778 | 6.250 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | 0.383 | 0.309 | 0.125 | -0.028 | -0.185 | -0.341 | -0.486 | -0.616 | -0.723 | -0.802 | -0.851 | -0.867 | -0.850 | -0.799 | -0.717 | -0.607 | -0.473 | -0.319 | -0.151 | 0.027 | 0.209 | 0.390 | 0.563 | 0.725 | 0.872 | 0.998 | 1.102 | 1.182 | 1.235 | 1.261 | 1.260 | 1.234 | 1.183 | 1.110 | 1.018 | 0.910 |
| Labour intensity | hq/fX | -0.142 | -0.291 | -0.408 | -0.479 | -0.528 | -0.559 | -0.576 | -0.585 | -0.586 | -0.584 | -0.578 | -0.570 | -0.562 | -0.554 | -0.548 | -0.543 | -0.540 | -0.539 | -0.540 | -0.544 | -0.550 | -0.558 | -0.568 | -0.579 | -0.592 | -0.605 | -0.618 | -0.632 | -0.644 | -0.656 | -0.667 | -0.676 | -0.684 | -0.690 | -0.694 | -0.696 |
| User cost | uim | -5.862 | -6.138 | -6.380 | -6.576 | -6.735 | -6.855 | -6.936 | -6.980 | -6.987 | -6.961 | -6.903 | -6.818 | -6.709 | -6.582 | -6.441 | -6.290 | -6.136 | -5.983 | -5.835 | -5.697 | -5.574 | -5.467 | -5.380 | -5.315 | -5.274 | -5.255 | -5.259 | -5.286 | -5.333 | -5.398 | -5.479 | -5.572 | -5.675 | -5.783 | -5.894 | -6.004 |
| Wage | lna | -0.215 | -0.595 | -0.910 | -1.155 | -1.332 | -1.432 | -1.451 | -1.385 | -1.238 | -1.014 | -0.720 | -0.365 | 0.039 | 0.481 | 0.946 | 1.421 | 1.892 | 2.345 | 2.768 | 3.149 | 3.479 | 3.749 | 3.954 | 4.090 | 4.156 | 4.152 | 4.082 | 3.951 | 3.765 | 3.531 | 3.260 | 2.961 | 2.643 | 2.318 | 1.995 | 1.684 |
| Consumption price | pcp | -0.199 | -0.771 | -1.283 | -1.722 | -2.101 | -2.421 | -2.684 | -2.894 | -3.052 | -3.161 | -3.224 | -3.246 | -3.230 | -3.182 | -3.106 | -3.009 | -2.897 | -2.774 | -2.648 | -2.522 | -2.403 | -2.294 | -2.200 | -2.124 | -2.069 | -2.035 | -2.024 | -2.036 | -2.070 | -2.124 | -2.197 | -2.287 | -2.389 | -2.501 | -2.619 | -2.740 |
| Terms of trade | bpe | -0.156 | -0.388 | -0.588 | -0.754 | -0.891 | -0.999 | -1.076 | -1.124 | -1.143 | -1.135 | -1.103 | -1.048 | -0.973 | -0.883 | -0.779 | -0.668 | -0.551 | -0.433 | -0.318 | -0.210 | -0.110 | -0.023 | 0.050 | 0.108 | 0.148 | 0.171 | 0.175 | 0.163 | 0.135 | 0.092 | 0.036 | -0.030 | -0.105 | -0.185 | -0.268 | -0.352 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | 1.856 | 0.502 | 0.226 | 0.014 | -0.166 | -0.321 | -0.460 | -0.585 | -0.696 | -0.793 | -0.876 | -0.945 | -1.000 | -1.042 | -1.071 | -1.088 | -1.095 | -1.091 | -1.080 | -1.063 | -1.040 | -1.015 | -0.988 | -0.962 | -0.937 | -0.915 | -0.898 | -0.885 | -0.878 | -0.878 | -0.883 | -0.896 | -0.914 | -0.938 | -0.968 | -1.002 |
| Wage share | byw | -0.039 | 0.042 | 0.116 | 0.197 | 0.280 | 0.373 | 0.478 | 0.597 | 0.728 | 0.870 | 1.018 | 1.171 | 1.325 | 1.476 | 1.621 | 1.757 | 1.880 | 1.988 | 2.080 | 2.153 | 2.206 | 2.240 | 2.254 | 2.249 | 2.226 | 2.187 | 2.134 | 2.070 | 1.996 | 1.916 | 1.833 | 1.748 | 1.666 | 1.587 | 1.515 | 1.452 |