2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	149.8	-101.5	-449.8	-452.7	-297.3	-91.1	121.7	326.8	521.9	707.9	885.6	1056.0	1219.6	1376.3	1526.2	1669.1	1804.8	1932.9	2053.2	2165.6	2269.8	2365.6	2453.0	2531.9	2602.3	2664.4	2718.4	2764.7	2803.4	2835.2	2860.5	2880.0	2894.3	2904.1	2910.1	2913.0
Pub. consumption	fCo	-3.6	-28.0	-47.3	-74.6	-107.6	-142.5	-177.1	-210.2	-241.3	-270.2	-297.0	-321.7	-344.4	-365.3	-384.5	-402.1	-418.2	-433.0	-446.6	-459.1	-470.7	-481.5	-491.6	-501.0	-510.0	-518.5	-526.7	-534.6	-542.3	-549.9	-557.4	-564.9	-572.5	-580.1	-587.8	-595.7
Investment	fI	-2086.1	-2856.7	-2296.9	-1802.1	-1478.2	-1251.3	-1073.2	-926.8	-805.6	-708.2	-633.8	-581.7	-550.2	-537.7	-542.0	-561.1	-592.9	-635.4	-686.7	-745.2	-809.4	-878.0	-949.6	-1023.4	-1098.3	-1173.5	-1248.4	-1322.4	-1394.9	-1465.6	-1534.0	-1599.8	-1662.9	-1723.0	-1780.0	-1833.8
Export	fE	275.2	620.7	953.2	1292.8	1613.4	1913.8	2187.8	2432.5	2644.2	2820.5	2959.8	3062.0	3127.7	3158.5	3157.1	3126.4	3069.8	2991.3	2894.7	2784.0	2663.2	2536.0	2406.2	2277.0	2151.5	2032.5	1922.3	1822.9	1736.0	1662.9	1604.5	1561.4	1534.0	1522.1	1525.5	1543.7
Import	fM	-1089.3	-1521.9	-1259.6	-936.5	-670.8	-457.5	-273.9	-111.3	33.9	163.2	276.7	374.8	457.5	525.3	578.8	618.8	646.2	661.8	666.8	662.3	649.3	629.0	602.4	570.6	534.6	495.4	453.9	411.0	367.5	324.2	281.8	240.8	201.9	165.5	132.1	101.9
GDP	fY	-633.7	-934.6	-656.1	-161.6	352.2	841.7	1290.1	1691.5	2043.7	2345.8	2597.7	2800.8	2957.5	3070.9	3144.6	3182.9	3189.8	3169.8	3127.0	3065.8	2989.9	2903.2	2809.0	2710.5	2610.7	2511.9	2416.4	2326.1	2242.8	2167.6	2101.8	2046.0	2001.0	1967.0	1944.3	1932.8
		1000 Persons
Employment	Q	-1.516	-1.997	-1.877	-1.470	-0.971	-0.451	0.051	0.509	0.909	1.244	1.510	1.708	1.841	1.915	1.936	1.909	1.843	1.744	1.618	1.472	1.312	1.144	0.971	0.798	0.628	0.466	0.311	0.168	0.038	-0.080	-0.183	-0.272	-0.347	-0.407	-0.454	-0.487
Unemployment	Ul	0.986	1.119	0.997	0.765	0.501	0.229	-0.034	-0.276	-0.488	-0.667	-0.811	-0.919	-0.993	-1.035	-1.048	-1.036	-1.002	-0.950	-0.884	-0.806	-0.721	-0.630	-0.537	-0.443	-0.351	-0.263	-0.179	-0.100	-0.029	0.036	0.093	0.142	0.183	0.217	0.243	0.262
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.008	-0.009	-0.006	0.003	0.014	0.025	0.037	0.049	0.059	0.067	0.074	0.079	0.083	0.086	0.087	0.087	0.087	0.086	0.084	0.082	0.079	0.077	0.074	0.072	0.069	0.067	0.064	0.063	0.061	0.059	0.058	0.057	0.057	0.056	0.056	0.056
Priv. saving surplus	Tfn_hc/Y	0.052	0.071	0.066	0.054	0.042	0.030	0.019	0.009	0.001	-0.005	-0.010	-0.013	-0.015	-0.016	-0.017	-0.016	-0.015	-0.014	-0.013	-0.011	-0.010	-0.008	-0.007	-0.005	-0.004	-0.003	-0.002	-0.001	0.000	0.001	0.002	0.002	0.003	0.003	0.004	0.004
Balance of payments	Enl/Y	0.044	0.061	0.059	0.056	0.055	0.055	0.056	0.057	0.059	0.061	0.063	0.066	0.067	0.069	0.070	0.071	0.071	0.071	0.071	0.071	0.070	0.069	0.068	0.067	0.066	0.065	0.064	0.063	0.062	0.061	0.061	0.060	0.060	0.060	0.060	0.061
Foreign receivables	Wnnb_e/Y	0.097	0.193	0.258	0.305	0.344	0.380	0.412	0.443	0.472	0.500	0.528	0.556	0.585	0.613	0.642	0.672	0.701	0.730	0.759	0.788	0.817	0.845	0.872	0.899	0.926	0.951	0.976	1.001	1.025	1.048	1.071	1.094	1.116	1.139	1.161	1.184
Bond debt	Wbd_os_z/Y	0.037	0.065	0.076	0.074	0.060	0.035	-0.001	-0.046	-0.099	-0.158	-0.221	-0.288	-0.356	-0.423	-0.490	-0.554	-0.616	-0.675	-0.729	-0.780	-0.827	-0.870	-0.909	-0.944	-0.975	-1.003	-1.028	-1.050	-1.070	-1.088	-1.104	-1.118	-1.132	-1.144	-1.156	-1.168
		Percent
Capital intensity	fKn/fX	-0.002	-0.030	-0.070	-0.107	-0.137	-0.160	-0.178	-0.192	-0.200	-0.205	-0.206	-0.205	-0.201	-0.195	-0.187	-0.179	-0.170	-0.160	-0.150	-0.140	-0.131	-0.122	-0.113	-0.105	-0.098	-0.092	-0.086	-0.082	-0.078	-0.075	-0.072	-0.070	-0.069	-0.069	-0.069	-0.070
Labour intensity	hq/fX	-0.027	-0.037	-0.051	-0.061	-0.067	-0.071	-0.073	-0.074	-0.074	-0.074	-0.073	-0.073	-0.072	-0.071	-0.071	-0.070	-0.070	-0.069	-0.069	-0.069	-0.069	-0.069	-0.069	-0.069	-0.069	-0.070	-0.070	-0.070	-0.071	-0.071	-0.071	-0.072	-0.072	-0.072	-0.072	-0.073
User cost	uim	-0.023	-0.031	-0.047	-0.062	-0.075	-0.085	-0.092	-0.096	-0.098	-0.097	-0.094	-0.090	-0.084	-0.077	-0.069	-0.060	-0.051	-0.043	-0.034	-0.025	-0.017	-0.010	-0.003	0.003	0.009	0.014	0.017	0.021	0.023	0.025	0.026	0.026	0.026	0.025	0.024	0.023
Wage	lna	-0.026	-0.059	-0.089	-0.115	-0.134	-0.146	-0.151	-0.149	-0.142	-0.129	-0.112	-0.092	-0.069	-0.045	-0.019	0.006	0.032	0.056	0.079	0.101	0.120	0.138	0.153	0.166	0.177	0.185	0.192	0.196	0.198	0.199	0.198	0.195	0.192	0.187	0.182	0.176
Consumption price	pcp	-0.027	-0.048	-0.067	-0.084	-0.099	-0.111	-0.120	-0.126	-0.130	-0.131	-0.130	-0.126	-0.122	-0.115	-0.108	-0.099	-0.091	-0.082	-0.072	-0.063	-0.055	-0.046	-0.039	-0.032	-0.025	-0.020	-0.015	-0.011	-0.008	-0.005	-0.003	-0.002	-0.002	-0.002	-0.003	-0.004
Terms of trade	bpe	-0.029	-0.047	-0.063	-0.076	-0.088	-0.097	-0.104	-0.108	-0.110	-0.111	-0.109	-0.107	-0.103	-0.098	-0.093	-0.087	-0.080	-0.074	-0.068	-0.062	-0.056	-0.050	-0.045	-0.041	-0.037	-0.034	-0.031	-0.029	-0.027	-0.026	-0.025	-0.025	-0.025	-0.026	-0.027	-0.028
		Percentage-point
Consumption ratio	bcp	0.038	0.050	0.024	0.012	0.012	0.017	0.023	0.029	0.035	0.040	0.043	0.047	0.049	0.052	0.053	0.055	0.057	0.058	0.060	0.061	0.062	0.064	0.065	0.066	0.067	0.069	0.070	0.071	0.072	0.073	0.073	0.074	0.075	0.075	0.075	0.075
Wage share	byw	-0.004	-0.008	-0.015	-0.021	-0.023	-0.022	-0.018	-0.013	-0.006	0.001	0.009	0.018	0.026	0.034	0.041	0.048	0.054	0.059	0.064	0.068	0.071	0.073	0.075	0.076	0.077	0.077	0.076	0.075	0.074	0.072	0.070	0.068	0.066	0.064	0.062	0.060