2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	1112.4	1563.6	3471.0	4269.7	4907.5	5453.8	5941.7	6407.3	6874.6	7354.5	7849.4	8357.9	8874.6	9391.5	9899.0	10386.6	10843.5	11259.7	11625.6	11933.3	12176.6	12351.4	12455.7	12489.8	12456.4	12360.3	12208.6	12010.1	11775.5	11516.5	11246.1	10977.6	10724.7	10500.6	10318.2	10189.3
Pub. consumption	fCo	405.1	961.8	1848.3	2687.4	3525.4	4335.6	5096.5	5794.1	6419.3	6965.5	7428.4	7806.2	8098.9	8308.6	8438.9	8495.2	8484.4	8414.4	8294.5	8134.5	7945.0	7736.7	7520.5	7307.0	7106.3	6927.7	6779.9	6670.1	6604.6	6587.9	6623.5	6713.0	6856.8	7053.4	7300.2	7593.2
Investment	fI	1038.8	1890.5	3900.2	5226.1	6225.2	7084.5	7788.7	8353.9	8791.6	9114.4	9330.9	9450.1	9480.2	9428.8	9303.2	9111.0	8859.8	8558.2	8215.1	7840.1	7443.3	7035.4	6627.0	6229.1	5852.2	5506.4	5201.4	4945.8	4747.1	4611.5	4543.9	4547.3	4623.4	4771.8	4990.5	5275.7
Export	fE	784.5	2100.8	3747.5	5452.3	7249.9	9058.6	10810.9	12443.0	13912.0	15183.0	16234.7	17055.0	17641.4	17999.7	18142.9	18090.3	17866.2	17498.9	17019.4	16460.8	15856.5	15239.8	14642.7	14094.8	13623.0	13250.7	12997.3	12877.6	12901.9	13075.5	13399.3	13869.1	14476.7	15209.7	16052.1	16985.0
Import	fM	996.9	1725.4	3726.3	5010.3	6152.6	7280.9	8359.7	9379.3	10331.5	11205.7	11991.1	12679.4	13263.8	13739.6	14104.2	14357.8	14502.8	14544.3	14489.9	14349.2	14134.2	13858.3	13536.4	13184.4	12818.7	12455.7	12111.6	11802.0	11541.2	11342.1	11215.7	11171.2	11215.2	11352.0	11583.3	11908.3
GDP	fY	2352.4	4785.1	9259.2	12662.0	15827.0	18733.2	21362.8	23703.4	25748.5	27492.8	28933.2	30072.6	30918.6	31483.2	31783.4	31840.3	31679.2	31328.8	30820.9	30189.4	29469.8	28698.5	27911.5	27144.2	26430.1	25800.4	25283.1	24902.9	24679.9	24629.9	24763.7	25087.4	25601.6	26302.2	27180.1	28221.7
		1000 Persons
Employment	Q	-25.865	-22.488	-17.112	-12.427	-8.069	-4.104	-0.606	2.389	4.871	6.842	8.313	9.306	9.850	9.983	9.745	9.184	8.347	7.288	6.057	4.709	3.293	1.859	0.451	-0.888	-2.124	-3.223	-4.163	-4.922	-5.489	-5.857	-6.024	-5.997	-5.784	-5.402	-4.868	-4.205
Unemployment	Ul	16.817	11.825	8.815	6.491	4.253	2.196	0.364	-1.222	-2.549	-3.613	-4.415	-4.964	-5.273	-5.361	-5.248	-4.959	-4.520	-3.958	-3.301	-2.578	-1.817	-1.044	-0.283	0.443	1.113	1.712	2.224	2.640	2.953	3.157	3.254	3.244	3.135	2.932	2.647	2.292
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.123	-0.101	-0.189	-0.111	-0.049	-0.005	0.031	0.057	0.076	0.088	0.095	0.096	0.093	0.088	0.079	0.068	0.056	0.043	0.029	0.015	0.001	-0.013	-0.025	-0.037	-0.047	-0.056	-0.063	-0.068	-0.072	-0.074	-0.074	-0.072	-0.069	-0.065	-0.060	-0.053
Priv. saving surplus	Tfn_hc/Y	0.071	0.021	0.035	-0.066	-0.131	-0.172	-0.196	-0.207	-0.208	-0.202	-0.191	-0.177	-0.161	-0.144	-0.127	-0.110	-0.095	-0.080	-0.067	-0.055	-0.044	-0.034	-0.026	-0.019	-0.012	-0.007	-0.003	0.001	0.004	0.006	0.008	0.009	0.010	0.010	0.009	0.009
Balance of payments	Enl/Y	-0.052	-0.081	-0.155	-0.177	-0.181	-0.176	-0.164	-0.148	-0.129	-0.111	-0.093	-0.076	-0.062	-0.050	-0.041	-0.035	-0.031	-0.029	-0.029	-0.031	-0.035	-0.039	-0.043	-0.048	-0.052	-0.056	-0.059	-0.061	-0.062	-0.062	-0.061	-0.059	-0.056	-0.052	-0.047	-0.041
Foreign receivables	Wnnb_e/Y	0.019	0.027	-0.146	-0.319	-0.495	-0.673	-0.845	-1.003	-1.145	-1.270	-1.374	-1.459	-1.524	-1.570	-1.599	-1.613	-1.611	-1.598	-1.573	-1.539	-1.498	-1.451	-1.399	-1.344	-1.286	-1.227	-1.168	-1.109	-1.050	-0.993	-0.937	-0.882	-0.829	-0.778	-0.728	-0.681
Bond debt	Wbd_os_z/Y	0.105	0.229	0.375	0.449	0.462	0.431	0.366	0.277	0.173	0.060	-0.055	-0.168	-0.274	-0.370	-0.454	-0.524	-0.578	-0.617	-0.639	-0.646	-0.639	-0.617	-0.583	-0.539	-0.485	-0.424	-0.357	-0.287	-0.215	-0.143	-0.074	-0.008	0.053	0.108	0.155	0.194
		Percent
Capital intensity	fKn/fX	-0.097	-0.196	-0.351	-0.448	-0.520	-0.572	-0.605	-0.621	-0.621	-0.608	-0.584	-0.549	-0.506	-0.456	-0.400	-0.342	-0.281	-0.221	-0.161	-0.104	-0.051	-0.003	0.039	0.074	0.102	0.123	0.136	0.141	0.140	0.131	0.116	0.095	0.070	0.041	0.010	-0.023
Labour intensity	hq/fX	-0.016	-0.019	-0.031	-0.024	-0.013	0.000	0.013	0.025	0.037	0.046	0.055	0.061	0.066	0.070	0.072	0.074	0.073	0.072	0.070	0.068	0.065	0.061	0.057	0.053	0.049	0.045	0.041	0.038	0.035	0.033	0.031	0.030	0.030	0.030	0.030	0.031
User cost	uim	-0.083	-0.195	-0.283	-0.346	-0.395	-0.429	-0.449	-0.455	-0.448	-0.430	-0.402	-0.367	-0.327	-0.282	-0.236	-0.190	-0.146	-0.104	-0.066	-0.034	-0.008	0.012	0.026	0.032	0.032	0.025	0.013	-0.004	-0.026	-0.050	-0.078	-0.107	-0.136	-0.165	-0.192	-0.217
Wage	lna	-0.229	-0.614	-0.892	-1.075	-1.206	-1.287	-1.320	-1.312	-1.269	-1.196	-1.100	-0.986	-0.861	-0.731	-0.600	-0.473	-0.354	-0.247	-0.155	-0.079	-0.021	0.018	0.038	0.039	0.023	-0.009	-0.056	-0.114	-0.182	-0.257	-0.336	-0.417	-0.496	-0.572	-0.642	-0.704
Consumption price	pcp	-0.079	-0.193	-0.289	-0.361	-0.420	-0.463	-0.491	-0.506	-0.508	-0.498	-0.478	-0.450	-0.415	-0.375	-0.332	-0.288	-0.244	-0.201	-0.161	-0.125	-0.094	-0.069	-0.050	-0.037	-0.031	-0.031	-0.038	-0.050	-0.067	-0.088	-0.113	-0.140	-0.169	-0.198	-0.227	-0.255
Terms of trade	bpe	-0.058	-0.138	-0.204	-0.253	-0.293	-0.322	-0.341	-0.350	-0.349	-0.339	-0.323	-0.301	-0.274	-0.243	-0.211	-0.179	-0.146	-0.116	-0.088	-0.063	-0.043	-0.027	-0.015	-0.009	-0.007	-0.010	-0.017	-0.028	-0.042	-0.059	-0.078	-0.098	-0.119	-0.140	-0.160	-0.179
		Percentage-point
Consumption ratio	bcp	-0.062	-0.048	-0.098	-0.039	-0.002	0.017	0.025	0.026	0.022	0.015	0.006	-0.002	-0.010	-0.017	-0.022	-0.024	-0.025	-0.024	-0.021	-0.017	-0.012	-0.007	-0.001	0.005	0.010	0.015	0.019	0.021	0.023	0.023	0.021	0.019	0.015	0.010	0.005	-0.002
Wage share	byw	-0.078	-0.181	-0.254	-0.283	-0.292	-0.288	-0.272	-0.248	-0.217	-0.182	-0.145	-0.107	-0.069	-0.034	-0.001	0.028	0.052	0.070	0.084	0.092	0.095	0.093	0.086	0.074	0.059	0.042	0.022	0.000	-0.022	-0.044	-0.065	-0.085	-0.104	-0.119	-0.132	-0.142