2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052	2053	2054	2055	2056
		Million 2010-Dkr.
Priv. consumption	fCp	732.2	1093.1	1432.3	1705.1	1937.7	2140.2	2319.0	2477.9	2619.3	2744.8	2855.8	2953.5	3039.0	3113.4	3177.7	3232.6	3279.2	3318.2	3350.5	3376.9	3398.2	3415.3	3429.0	3440.1	3449.3	3457.6	3465.6	3474.0	3483.5	3494.9	3508.6	3525.2	3545.2	3569.1	3597.0	3629.4
Pub. consumption	fCo	-24.5	-46.2	-64.5	-79.4	-91.4	-101.0	-108.6	-114.5	-118.9	-122.0	-124.1	-125.3	-125.8	-125.7	-125.1	-124.3	-123.2	-121.9	-120.7	-119.4	-118.2	-117.1	-116.2	-115.4	-114.9	-114.6	-114.5	-114.7	-115.2	-115.9	-116.9	-118.2	-119.7	-121.5	-123.5	-125.7
Investment	fI	595.6	882.5	1025.3	1133.9	1214.4	1265.5	1288.8	1288.7	1269.4	1235.2	1189.7	1136.3	1077.9	1016.7	954.8	893.7	834.7	778.7	726.6	678.8	635.8	597.8	565.0	537.4	514.9	497.5	485.0	477.2	473.9	474.7	479.5	487.9	499.6	514.2	531.5	551.1
Export	fE	52.1	40.8	5.4	-51.3	-128.3	-224.0	-338.0	-468.1	-611.8	-765.9	-927.2	-1092.3	-1258.0	-1421.3	-1579.4	-1729.8	-1870.6	-2000.0	-2116.6	-2219.6	-2308.3	-2382.5	-2442.2	-2487.9	-2520.0	-2539.4	-2547.2	-2544.4	-2532.5	-2512.6	-2486.3	-2454.9	-2419.9	-2382.7	-2344.6	-2306.9
Import	fM	508.4	712.9	838.4	929.9	994.6	1044.8	1078.2	1096.4	1101.1	1094.3	1077.5	1052.6	1021.4	985.4	945.9	904.4	862.0	819.8	778.5	739.2	702.3	668.6	638.5	612.3	590.3	572.7	559.6	551.1	547.0	547.4	552.1	560.8	573.4	589.6	609.1	631.5
GDP	fY	864.0	1268.9	1572.2	1793.0	1958.1	2059.2	2109.2	2116.4	2088.3	2031.8	1953.3	1858.7	1753.4	1641.9	1528.2	1415.9	1307.9	1206.4	1113.5	1030.6	958.7	898.5	850.6	815.0	791.5	779.9	779.6	790.1	810.5	840.0	877.7	922.6	973.7	1030.1	1090.8	1154.7
		1000 Persons
Employment	Q	0.627	1.030	1.337	1.556	1.695	1.759	1.756	1.696	1.590	1.449	1.282	1.099	0.907	0.713	0.522	0.339	0.168	0.010	-0.130	-0.254	-0.359	-0.446	-0.515	-0.567	-0.602	-0.622	-0.628	-0.622	-0.604	-0.577	-0.542	-0.501	-0.455	-0.405	-0.352	-0.299
Unemployment	Ul	-0.407	-0.591	-0.741	-0.849	-0.920	-0.952	-0.950	-0.919	-0.863	-0.789	-0.700	-0.602	-0.499	-0.395	-0.292	-0.193	-0.100	-0.014	0.063	0.131	0.189	0.237	0.276	0.305	0.325	0.336	0.341	0.338	0.329	0.315	0.297	0.275	0.250	0.223	0.194	0.165
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.061	-0.048	-0.038	-0.032	-0.029	-0.028	-0.029	-0.031	-0.035	-0.040	-0.045	-0.051	-0.057	-0.064	-0.070	-0.076	-0.081	-0.087	-0.092	-0.097	-0.101	-0.105	-0.108	-0.112	-0.114	-0.117	-0.119	-0.121	-0.123	-0.124	-0.126	-0.127	-0.128	-0.129	-0.130	-0.131
Priv. saving surplus	Tfn_hc/Y	0.040	0.017	-0.002	-0.014	-0.023	-0.028	-0.031	-0.033	-0.032	-0.031	-0.029	-0.027	-0.024	-0.022	-0.019	-0.017	-0.014	-0.012	-0.010	-0.008	-0.007	-0.006	-0.005	-0.004	-0.003	-0.002	-0.002	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001	-0.001
Balance of payments	Enl/Y	-0.022	-0.031	-0.040	-0.047	-0.052	-0.056	-0.060	-0.063	-0.067	-0.070	-0.074	-0.077	-0.081	-0.084	-0.088	-0.091	-0.095	-0.098	-0.101	-0.104	-0.107	-0.110	-0.112	-0.114	-0.116	-0.118	-0.120	-0.122	-0.123	-0.125	-0.126	-0.127	-0.128	-0.129	-0.130	-0.131
Foreign receivables	Wnnb_e/Y	0.025	-0.024	-0.080	-0.139	-0.200	-0.263	-0.327	-0.390	-0.454	-0.516	-0.579	-0.641	-0.703	-0.764	-0.825	-0.886	-0.946	-1.007	-1.067	-1.127	-1.187	-1.247	-1.307	-1.366	-1.425	-1.484	-1.542	-1.600	-1.657	-1.714	-1.770	-1.826	-1.881	-1.935	-1.989	-2.043
Bond debt	Wbd_os_z/Y	0.070	0.103	0.125	0.143	0.158	0.172	0.186	0.203	0.224	0.248	0.277	0.310	0.348	0.391	0.438	0.489	0.544	0.602	0.663	0.727	0.792	0.858	0.926	0.994	1.063	1.131	1.199	1.267	1.334	1.400	1.465	1.529	1.592	1.653	1.713	1.772
		Percent
Capital intensity	fKn/fX	-0.027	-0.033	-0.032	-0.026	-0.018	-0.007	0.006	0.020	0.034	0.048	0.062	0.075	0.087	0.098	0.108	0.117	0.124	0.130	0.135	0.139	0.142	0.143	0.144	0.144	0.144	0.143	0.141	0.139	0.136	0.133	0.131	0.128	0.125	0.122	0.119	0.116
Labour intensity	hq/fX	-0.013	-0.015	-0.015	-0.015	-0.014	-0.014	-0.013	-0.012	-0.012	-0.012	-0.011	-0.011	-0.012	-0.012	-0.012	-0.013	-0.013	-0.014	-0.014	-0.015	-0.015	-0.015	-0.016	-0.016	-0.016	-0.017	-0.017	-0.017	-0.017	-0.017	-0.017	-0.017	-0.017	-0.017	-0.017	-0.017
User cost	uim	-0.052	-0.051	-0.047	-0.042	-0.036	-0.029	-0.022	-0.014	-0.006	0.002	0.009	0.016	0.022	0.028	0.033	0.036	0.039	0.042	0.043	0.044	0.044	0.043	0.042	0.040	0.038	0.036	0.033	0.030	0.027	0.024	0.021	0.019	0.016	0.013	0.011	0.009
Wage	lna	0.002	0.014	0.030	0.050	0.072	0.095	0.119	0.142	0.165	0.186	0.205	0.222	0.236	0.248	0.258	0.265	0.269	0.271	0.271	0.269	0.266	0.261	0.255	0.248	0.241	0.233	0.224	0.216	0.208	0.200	0.192	0.185	0.178	0.172	0.167	0.162
Consumption price	pcp	-0.129	-0.129	-0.127	-0.124	-0.118	-0.112	-0.104	-0.096	-0.087	-0.079	-0.070	-0.063	-0.056	-0.049	-0.044	-0.039	-0.035	-0.032	-0.030	-0.029	-0.028	-0.029	-0.030	-0.031	-0.033	-0.036	-0.038	-0.041	-0.044	-0.048	-0.051	-0.054	-0.057	-0.060	-0.063	-0.066
Terms of trade	bpe	-0.007	-0.005	-0.001	0.003	0.008	0.014	0.020	0.026	0.032	0.038	0.044	0.049	0.054	0.058	0.062	0.065	0.067	0.069	0.070	0.070	0.070	0.070	0.069	0.067	0.066	0.064	0.062	0.060	0.058	0.055	0.053	0.051	0.049	0.047	0.045	0.044
		Percentage-point
Consumption ratio	bcp	-0.046	-0.039	-0.023	-0.013	-0.004	0.002	0.007	0.010	0.013	0.016	0.017	0.019	0.020	0.021	0.022	0.022	0.023	0.023	0.023	0.024	0.024	0.024	0.024	0.024	0.023	0.023	0.023	0.022	0.022	0.022	0.021	0.020	0.020	0.019	0.019	0.018
Wage share	byw	-0.006	-0.003	0.002	0.009	0.016	0.023	0.029	0.035	0.040	0.044	0.047	0.049	0.050	0.051	0.051	0.050	0.049	0.047	0.045	0.043	0.041	0.038	0.036	0.033	0.031	0.028	0.026	0.024	0.022	0.020	0.019	0.018	0.017	0.016	0.015	0.015