|
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
2034 |
2035 |
2036 |
2037 |
2038 |
2039 |
2040 |
2041 |
2042 |
2043 |
2044 |
2045 |
2046 |
2047 |
2048 |
2049 |
2050 |
2051 |
2052 |
|
|
Million 2010-Dkr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priv. consumption |
fCp |
1064.9 |
1756.8 |
2214.1 |
2209.0 |
1964.1 |
1548.8 |
1011.8 |
396.2 |
-263.7 |
-941.2 |
-1616.0 |
-2272.8 |
-2900.5 |
-3491.2 |
-4039.7 |
-4542.2 |
-4997.2 |
-5404.0 |
-5763.0 |
-6075.2 |
-6341.8 |
-6564.8 |
-6746.4 |
-6888.9 |
-6995.0 |
-7067.4 |
-7109.1 |
-7123.1 |
-7112.5 |
-7080.6 |
-7030.5 |
-6965.3 |
-6888.4 |
-6802.8 |
-6711.4 |
-6617.2 |
Pub. consumption |
fCo |
-61.8 |
-126.9 |
-187.9 |
-230.3 |
-258.6 |
-276.1 |
-285.1 |
-288.1 |
-287.0 |
-283.4 |
-278.7 |
-274.0 |
-269.8 |
-266.7 |
-265.0 |
-264.8 |
-266.3 |
-269.2 |
-273.6 |
-279.3 |
-286.2 |
-294.2 |
-303.0 |
-312.5 |
-322.7 |
-333.3 |
-344.3 |
-355.6 |
-367.1 |
-378.8 |
-390.5 |
-402.2 |
-413.8 |
-425.3 |
-436.8 |
-448.0 |
Investment |
fI |
545.4 |
1267.5 |
1931.2 |
2428.2 |
2751.7 |
2931.4 |
2991.0 |
2960.2 |
2868.0 |
2740.3 |
2598.4 |
2458.8 |
2333.6 |
2230.5 |
2154.0 |
2106.1 |
2086.4 |
2093.6 |
2124.9 |
2177.4 |
2247.9 |
2333.2 |
2430.3 |
2536.4 |
2648.9 |
2765.9 |
2885.4 |
3005.9 |
3126.0 |
3244.8 |
3361.3 |
3474.8 |
3584.8 |
3690.8 |
3792.4 |
3889.6 |
Export |
fE |
577.8 |
1600.0 |
2808.0 |
4180.6 |
5695.6 |
7318.3 |
9017.0 |
10764.8 |
12538.2 |
14316.7 |
16082.3 |
17818.9 |
19512.5 |
21150.9 |
22723.3 |
24220.6 |
25635.4 |
26961.4 |
28194.2 |
29330.7 |
30369.5 |
31310.1 |
32153.8 |
32903.0 |
33561.1 |
34132.7 |
34623.1 |
35038.6 |
35385.8 |
35672.1 |
35905.2 |
36092.7 |
36242.6 |
36362.8 |
36461.1 |
36545.0 |
Import |
fM |
622.6 |
1150.8 |
1603.2 |
1875.5 |
2068.1 |
2210.1 |
2318.5 |
2411.2 |
2503.3 |
2605.7 |
2726.2 |
2869.1 |
3036.1 |
3226.7 |
3439.1 |
3670.3 |
3916.4 |
4173.4 |
4437.1 |
4703.7 |
4969.4 |
5231.2 |
5486.1 |
5731.8 |
5966.6 |
6188.9 |
6397.8 |
6592.6 |
6773.0 |
6939.0 |
7090.9 |
7229.2 |
7354.3 |
7467.1 |
7568.6 |
7659.7 |
GDP |
fY |
1522.4 |
3311.7 |
5023.9 |
6456.3 |
7706.1 |
8808.1 |
9789.1 |
10676.6 |
11495.1 |
12264.5 |
12999.6 |
13710.8 |
14404.7 |
15084.3 |
15750.1 |
16400.7 |
17033.5 |
17645.0 |
18232.0 |
18790.8 |
19318.9 |
19814.1 |
20274.8 |
20700.5 |
21091.3 |
21448.1 |
21772.4 |
22066.1 |
22331.8 |
22572.3 |
22790.7 |
22990.4 |
23174.5 |
23346.7 |
23510.1 |
23668.1 |
|
|
1000 Persons |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment |
Q |
1.321 |
3.387 |
5.622 |
7.782 |
9.824 |
11.722 |
13.471 |
15.082 |
16.567 |
17.943 |
19.224 |
20.421 |
21.543 |
22.594 |
23.577 |
24.492 |
25.337 |
26.112 |
26.814 |
27.440 |
27.991 |
28.465 |
28.864 |
29.188 |
29.440 |
29.624 |
29.743 |
29.803 |
29.808 |
29.764 |
29.677 |
29.553 |
29.397 |
29.215 |
29.013 |
28.796 |
Unemployment |
Ul |
14.533 |
12.494 |
11.324 |
10.224 |
9.181 |
8.213 |
7.322 |
6.502 |
5.745 |
5.044 |
4.392 |
3.782 |
3.210 |
2.675 |
2.174 |
1.709 |
1.278 |
0.885 |
0.528 |
0.210 |
-0.069 |
-0.308 |
-0.509 |
-0.673 |
-0.799 |
-0.890 |
-0.949 |
-0.978 |
-0.978 |
-0.954 |
-0.908 |
-0.843 |
-0.763 |
-0.669 |
-0.565 |
-0.453 |
|
|
Percent of GDP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pub. budget balance |
Tfn_o/Y |
-0.135 |
-0.110 |
-0.053 |
0.029 |
0.096 |
0.152 |
0.200 |
0.240 |
0.275 |
0.305 |
0.332 |
0.357 |
0.382 |
0.405 |
0.427 |
0.450 |
0.472 |
0.494 |
0.515 |
0.536 |
0.556 |
0.576 |
0.595 |
0.613 |
0.630 |
0.646 |
0.662 |
0.677 |
0.691 |
0.705 |
0.718 |
0.730 |
0.742 |
0.753 |
0.764 |
0.775 |
Priv. saving surplus |
Tfn_hc/Y |
0.106 |
0.061 |
-0.006 |
-0.079 |
-0.127 |
-0.155 |
-0.168 |
-0.169 |
-0.161 |
-0.147 |
-0.128 |
-0.108 |
-0.088 |
-0.068 |
-0.049 |
-0.032 |
-0.016 |
-0.002 |
0.009 |
0.019 |
0.028 |
0.035 |
0.040 |
0.045 |
0.048 |
0.050 |
0.052 |
0.053 |
0.053 |
0.052 |
0.051 |
0.049 |
0.048 |
0.045 |
0.043 |
0.040 |
Balance of payments |
Enl/Y |
-0.028 |
-0.049 |
-0.059 |
-0.050 |
-0.031 |
-0.003 |
0.031 |
0.071 |
0.114 |
0.158 |
0.204 |
0.249 |
0.294 |
0.337 |
0.379 |
0.418 |
0.456 |
0.491 |
0.524 |
0.555 |
0.584 |
0.611 |
0.635 |
0.657 |
0.678 |
0.697 |
0.714 |
0.730 |
0.744 |
0.757 |
0.768 |
0.779 |
0.789 |
0.799 |
0.807 |
0.816 |
Foreign receivables |
Wnnb_e/Y |
0.031 |
0.099 |
0.154 |
0.222 |
0.309 |
0.420 |
0.560 |
0.730 |
0.930 |
1.160 |
1.418 |
1.702 |
2.011 |
2.342 |
2.693 |
3.061 |
3.445 |
3.842 |
4.252 |
4.670 |
5.098 |
5.531 |
5.970 |
6.412 |
6.857 |
7.303 |
7.750 |
8.195 |
8.639 |
9.081 |
9.520 |
9.955 |
10.386 |
10.812 |
11.234 |
11.652 |
Bond debt |
Wbd_os_z/Y |
0.117 |
0.221 |
0.266 |
0.238 |
0.149 |
0.012 |
-0.166 |
-0.375 |
-0.611 |
-0.867 |
-1.140 |
-1.427 |
-1.726 |
-2.036 |
-2.356 |
-2.685 |
-3.022 |
-3.367 |
-3.718 |
-4.076 |
-4.438 |
-4.805 |
-5.176 |
-5.549 |
-5.924 |
-6.301 |
-6.679 |
-7.056 |
-7.433 |
-7.808 |
-8.182 |
-8.554 |
-8.924 |
-9.292 |
-9.657 |
-10.019 |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital intensity |
fKn/fX |
-0.065 |
-0.148 |
-0.221 |
-0.278 |
-0.323 |
-0.359 |
-0.391 |
-0.419 |
-0.446 |
-0.474 |
-0.502 |
-0.530 |
-0.560 |
-0.589 |
-0.619 |
-0.648 |
-0.677 |
-0.703 |
-0.728 |
-0.750 |
-0.770 |
-0.787 |
-0.801 |
-0.812 |
-0.821 |
-0.827 |
-0.830 |
-0.831 |
-0.830 |
-0.827 |
-0.822 |
-0.816 |
-0.808 |
-0.800 |
-0.790 |
-0.780 |
Labour intensity |
hq/fX |
-0.023 |
-0.047 |
-0.062 |
-0.069 |
-0.071 |
-0.070 |
-0.068 |
-0.064 |
-0.060 |
-0.055 |
-0.051 |
-0.046 |
-0.041 |
-0.036 |
-0.030 |
-0.025 |
-0.019 |
-0.013 |
-0.007 |
-0.001 |
0.006 |
0.012 |
0.018 |
0.025 |
0.031 |
0.036 |
0.042 |
0.047 |
0.052 |
0.056 |
0.060 |
0.063 |
0.066 |
0.069 |
0.071 |
0.073 |
User cost |
uim |
-0.090 |
-0.213 |
-0.324 |
-0.426 |
-0.521 |
-0.610 |
-0.692 |
-0.767 |
-0.836 |
-0.898 |
-0.955 |
-1.005 |
-1.050 |
-1.089 |
-1.122 |
-1.150 |
-1.173 |
-1.191 |
-1.205 |
-1.214 |
-1.219 |
-1.220 |
-1.218 |
-1.214 |
-1.206 |
-1.197 |
-1.186 |
-1.173 |
-1.159 |
-1.144 |
-1.129 |
-1.114 |
-1.098 |
-1.083 |
-1.069 |
-1.055 |
Wage |
lna |
-0.232 |
-0.626 |
-0.962 |
-1.260 |
-1.530 |
-1.771 |
-1.985 |
-2.175 |
-2.342 |
-2.487 |
-2.613 |
-2.720 |
-2.810 |
-2.883 |
-2.941 |
-2.983 |
-3.013 |
-3.030 |
-3.035 |
-3.029 |
-3.015 |
-2.992 |
-2.962 |
-2.926 |
-2.886 |
-2.842 |
-2.795 |
-2.746 |
-2.696 |
-2.646 |
-2.597 |
-2.550 |
-2.504 |
-2.460 |
-2.419 |
-2.382 |
Consumption price |
pcp |
-0.082 |
-0.202 |
-0.317 |
-0.426 |
-0.531 |
-0.631 |
-0.726 |
-0.815 |
-0.899 |
-0.977 |
-1.049 |
-1.115 |
-1.176 |
-1.231 |
-1.280 |
-1.322 |
-1.359 |
-1.390 |
-1.415 |
-1.435 |
-1.449 |
-1.459 |
-1.464 |
-1.465 |
-1.462 |
-1.456 |
-1.446 |
-1.435 |
-1.421 |
-1.406 |
-1.389 |
-1.372 |
-1.354 |
-1.336 |
-1.317 |
-1.300 |
Terms of trade |
bpe |
-0.063 |
-0.153 |
-0.235 |
-0.312 |
-0.385 |
-0.454 |
-0.518 |
-0.578 |
-0.632 |
-0.682 |
-0.726 |
-0.766 |
-0.801 |
-0.832 |
-0.858 |
-0.879 |
-0.897 |
-0.910 |
-0.919 |
-0.925 |
-0.927 |
-0.927 |
-0.924 |
-0.918 |
-0.911 |
-0.902 |
-0.891 |
-0.879 |
-0.867 |
-0.854 |
-0.840 |
-0.827 |
-0.814 |
-0.800 |
-0.788 |
-0.776 |
|
|
Percentage-point |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumption ratio |
bcp |
-0.115 |
-0.074 |
-0.023 |
0.028 |
0.056 |
0.070 |
0.072 |
0.064 |
0.050 |
0.030 |
0.007 |
-0.019 |
-0.045 |
-0.071 |
-0.097 |
-0.121 |
-0.144 |
-0.165 |
-0.185 |
-0.203 |
-0.219 |
-0.233 |
-0.245 |
-0.256 |
-0.265 |
-0.272 |
-0.277 |
-0.282 |
-0.284 |
-0.286 |
-0.286 |
-0.286 |
-0.284 |
-0.282 |
-0.279 |
-0.275 |
Wage share |
byw |
-0.073 |
-0.187 |
-0.272 |
-0.337 |
-0.388 |
-0.428 |
-0.458 |
-0.482 |
-0.499 |
-0.511 |
-0.517 |
-0.520 |
-0.519 |
-0.514 |
-0.506 |
-0.495 |
-0.482 |
-0.466 |
-0.450 |
-0.431 |
-0.412 |
-0.392 |
-0.372 |
-0.352 |
-0.333 |
-0.314 |
-0.295 |
-0.278 |
-0.262 |
-0.247 |
-0.234 |
-0.221 |
-0.211 |
-0.201 |
-0.194 |
-0.187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|