|
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
2034 |
2035 |
2036 |
2037 |
2038 |
2039 |
2040 |
2041 |
2042 |
2043 |
2044 |
2045 |
2046 |
2047 |
2048 |
2049 |
2050 |
2051 |
2052 |
|
|
Million 2010-Dkr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priv. consumption |
fCp |
1067.6 |
1841.9 |
2390.8 |
2786.4 |
3080.0 |
3300.1 |
3471.4 |
3611.7 |
3733.7 |
3846.4 |
3955.3 |
4063.8 |
4173.2 |
4284.0 |
4395.6 |
4507.0 |
4617.2 |
4725.1 |
4829.6 |
4930.0 |
5025.8 |
5116.4 |
5201.9 |
5282.2 |
5357.6 |
5428.5 |
5495.4 |
5558.9 |
5619.6 |
5678.3 |
5735.6 |
5792.3 |
5849.0 |
5906.4 |
5965.2 |
6025.8 |
Pub. consumption |
fCo |
-44.8 |
-89.7 |
-125.5 |
-151.8 |
-170.4 |
-182.7 |
-190.2 |
-194.2 |
-195.9 |
-196.1 |
-195.4 |
-194.5 |
-193.6 |
-193.0 |
-192.7 |
-192.9 |
-193.5 |
-194.5 |
-195.9 |
-197.6 |
-199.5 |
-201.7 |
-204.0 |
-206.5 |
-209.1 |
-211.8 |
-214.6 |
-217.5 |
-220.4 |
-223.4 |
-226.5 |
-229.7 |
-233.0 |
-236.4 |
-239.9 |
-243.5 |
Investment |
fI |
355.7 |
799.0 |
1150.7 |
1399.4 |
1555.5 |
1632.2 |
1643.9 |
1607.3 |
1538.2 |
1450.2 |
1354.0 |
1257.8 |
1167.2 |
1085.5 |
1014.6 |
954.7 |
905.6 |
866.2 |
835.3 |
811.5 |
793.5 |
780.0 |
770.1 |
762.8 |
757.4 |
753.5 |
750.7 |
748.9 |
747.9 |
747.7 |
748.3 |
749.7 |
752.1 |
755.6 |
760.3 |
766.1 |
Export |
fE |
-25.8 |
-76.3 |
-161.2 |
-277.2 |
-424.8 |
-602.1 |
-806.6 |
-1033.9 |
-1278.8 |
-1535.4 |
-1798.1 |
-2061.2 |
-2319.9 |
-2569.7 |
-2806.8 |
-3028.5 |
-3232.4 |
-3417.0 |
-3581.3 |
-3724.8 |
-3847.8 |
-3950.5 |
-4033.9 |
-4099.0 |
-4147.2 |
-4179.8 |
-4198.5 |
-4205.0 |
-4200.8 |
-4187.8 |
-4167.7 |
-4142.1 |
-4112.7 |
-4081.0 |
-4048.4 |
-4016.4 |
Import |
fM |
556.8 |
977.5 |
1253.3 |
1428.0 |
1528.5 |
1570.5 |
1568.0 |
1533.7 |
1478.4 |
1411.0 |
1338.4 |
1265.3 |
1195.1 |
1130.0 |
1071.1 |
1018.7 |
973.1 |
933.9 |
900.6 |
873.0 |
850.5 |
832.8 |
819.3 |
809.8 |
804.1 |
801.9 |
803.1 |
807.5 |
815.0 |
825.4 |
838.6 |
854.5 |
873.0 |
893.8 |
916.9 |
942.0 |
GDP |
fY |
840.6 |
1567.5 |
2092.3 |
2437.4 |
2636.9 |
2717.8 |
2706.5 |
2627.9 |
2503.9 |
2353.1 |
2190.0 |
2026.2 |
1869.9 |
1726.8 |
1600.7 |
1493.1 |
1404.9 |
1335.8 |
1285.0 |
1251.2 |
1233.0 |
1228.8 |
1237.1 |
1256.4 |
1285.3 |
1322.5 |
1366.8 |
1417.3 |
1473.1 |
1533.1 |
1596.7 |
1663.0 |
1731.5 |
1801.7 |
1872.9 |
1944.7 |
|
|
1000 Persons |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment |
Q |
0.537 |
1.193 |
1.748 |
2.151 |
2.397 |
2.494 |
2.463 |
2.330 |
2.122 |
1.863 |
1.575 |
1.277 |
0.982 |
0.701 |
0.441 |
0.206 |
0.000 |
-0.177 |
-0.326 |
-0.448 |
-0.544 |
-0.617 |
-0.669 |
-0.702 |
-0.718 |
-0.720 |
-0.710 |
-0.690 |
-0.660 |
-0.624 |
-0.583 |
-0.537 |
-0.488 |
-0.437 |
-0.385 |
-0.332 |
Unemployment |
Ul |
-0.293 |
-0.632 |
-0.913 |
-1.113 |
-1.234 |
-1.278 |
-1.258 |
-1.186 |
-1.077 |
-0.943 |
-0.795 |
-0.642 |
-0.492 |
-0.348 |
-0.216 |
-0.097 |
0.007 |
0.097 |
0.172 |
0.233 |
0.281 |
0.318 |
0.343 |
0.360 |
0.367 |
0.368 |
0.362 |
0.352 |
0.336 |
0.318 |
0.296 |
0.273 |
0.247 |
0.221 |
0.195 |
0.168 |
|
|
Percent of GDP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pub. budget balance |
Tfn_o/Y |
-0.109 |
-0.086 |
-0.064 |
-0.051 |
-0.043 |
-0.041 |
-0.044 |
-0.050 |
-0.059 |
-0.069 |
-0.080 |
-0.092 |
-0.103 |
-0.114 |
-0.124 |
-0.133 |
-0.141 |
-0.149 |
-0.156 |
-0.162 |
-0.168 |
-0.173 |
-0.178 |
-0.182 |
-0.186 |
-0.190 |
-0.193 |
-0.197 |
-0.200 |
-0.204 |
-0.207 |
-0.210 |
-0.213 |
-0.216 |
-0.219 |
-0.222 |
Priv. saving surplus |
Tfn_hc/Y |
0.080 |
0.032 |
-0.009 |
-0.034 |
-0.051 |
-0.061 |
-0.065 |
-0.064 |
-0.060 |
-0.055 |
-0.048 |
-0.042 |
-0.037 |
-0.032 |
-0.028 |
-0.025 |
-0.022 |
-0.021 |
-0.020 |
-0.019 |
-0.019 |
-0.019 |
-0.020 |
-0.020 |
-0.020 |
-0.020 |
-0.020 |
-0.020 |
-0.020 |
-0.020 |
-0.019 |
-0.019 |
-0.018 |
-0.018 |
-0.017 |
-0.016 |
Balance of payments |
Enl/Y |
-0.029 |
-0.054 |
-0.072 |
-0.085 |
-0.095 |
-0.102 |
-0.109 |
-0.114 |
-0.119 |
-0.124 |
-0.129 |
-0.134 |
-0.140 |
-0.146 |
-0.152 |
-0.158 |
-0.164 |
-0.170 |
-0.176 |
-0.182 |
-0.187 |
-0.192 |
-0.197 |
-0.202 |
-0.206 |
-0.210 |
-0.213 |
-0.217 |
-0.220 |
-0.223 |
-0.226 |
-0.228 |
-0.231 |
-0.234 |
-0.236 |
-0.238 |
Foreign receivables |
Wnnb_e/Y |
-0.063 |
-0.168 |
-0.289 |
-0.416 |
-0.546 |
-0.674 |
-0.799 |
-0.921 |
-1.038 |
-1.151 |
-1.261 |
-1.369 |
-1.475 |
-1.580 |
-1.686 |
-1.792 |
-1.898 |
-2.005 |
-2.113 |
-2.222 |
-2.332 |
-2.442 |
-2.553 |
-2.665 |
-2.776 |
-2.888 |
-2.999 |
-3.110 |
-3.220 |
-3.330 |
-3.439 |
-3.547 |
-3.655 |
-3.761 |
-3.866 |
-3.971 |
Bond debt |
Wbd_os_z/Y |
0.087 |
0.155 |
0.204 |
0.242 |
0.274 |
0.303 |
0.333 |
0.369 |
0.411 |
0.462 |
0.521 |
0.588 |
0.663 |
0.745 |
0.833 |
0.926 |
1.023 |
1.123 |
1.226 |
1.331 |
1.437 |
1.544 |
1.652 |
1.759 |
1.867 |
1.974 |
2.081 |
2.187 |
2.292 |
2.397 |
2.501 |
2.604 |
2.707 |
2.808 |
2.909 |
3.009 |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital intensity |
fKn/fX |
-0.026 |
-0.047 |
-0.054 |
-0.049 |
-0.036 |
-0.017 |
0.006 |
0.030 |
0.055 |
0.079 |
0.101 |
0.121 |
0.139 |
0.154 |
0.167 |
0.179 |
0.188 |
0.195 |
0.201 |
0.205 |
0.209 |
0.211 |
0.213 |
0.214 |
0.214 |
0.214 |
0.213 |
0.212 |
0.210 |
0.208 |
0.207 |
0.204 |
0.202 |
0.200 |
0.198 |
0.195 |
Labour intensity |
hq/fX |
-0.012 |
-0.019 |
-0.022 |
-0.021 |
-0.018 |
-0.014 |
-0.011 |
-0.008 |
-0.006 |
-0.004 |
-0.003 |
-0.003 |
-0.003 |
-0.004 |
-0.005 |
-0.007 |
-0.008 |
-0.010 |
-0.012 |
-0.013 |
-0.015 |
-0.016 |
-0.018 |
-0.019 |
-0.020 |
-0.022 |
-0.023 |
-0.023 |
-0.024 |
-0.025 |
-0.025 |
-0.026 |
-0.026 |
-0.026 |
-0.027 |
-0.027 |
User cost |
uim |
0.001 |
0.004 |
0.011 |
0.020 |
0.032 |
0.044 |
0.057 |
0.071 |
0.083 |
0.095 |
0.107 |
0.116 |
0.125 |
0.132 |
0.138 |
0.142 |
0.146 |
0.148 |
0.149 |
0.149 |
0.148 |
0.147 |
0.145 |
0.142 |
0.140 |
0.137 |
0.133 |
0.130 |
0.127 |
0.123 |
0.120 |
0.117 |
0.114 |
0.111 |
0.108 |
0.106 |
Wage |
lna |
0.005 |
0.020 |
0.045 |
0.076 |
0.113 |
0.152 |
0.192 |
0.230 |
0.266 |
0.298 |
0.326 |
0.349 |
0.367 |
0.381 |
0.391 |
0.397 |
0.400 |
0.399 |
0.396 |
0.390 |
0.383 |
0.374 |
0.364 |
0.354 |
0.343 |
0.331 |
0.320 |
0.309 |
0.298 |
0.288 |
0.278 |
0.269 |
0.261 |
0.254 |
0.247 |
0.241 |
Consumption price |
pcp |
0.003 |
0.008 |
0.017 |
0.028 |
0.042 |
0.058 |
0.075 |
0.092 |
0.109 |
0.125 |
0.140 |
0.153 |
0.165 |
0.175 |
0.184 |
0.190 |
0.196 |
0.199 |
0.202 |
0.203 |
0.203 |
0.202 |
0.201 |
0.199 |
0.196 |
0.192 |
0.189 |
0.185 |
0.181 |
0.177 |
0.172 |
0.168 |
0.164 |
0.160 |
0.156 |
0.153 |
Terms of trade |
bpe |
0.001 |
0.005 |
0.011 |
0.019 |
0.028 |
0.038 |
0.048 |
0.059 |
0.069 |
0.079 |
0.088 |
0.095 |
0.102 |
0.108 |
0.112 |
0.115 |
0.118 |
0.119 |
0.120 |
0.119 |
0.119 |
0.117 |
0.115 |
0.113 |
0.111 |
0.108 |
0.105 |
0.102 |
0.099 |
0.096 |
0.093 |
0.091 |
0.088 |
0.086 |
0.083 |
0.081 |
|
|
Percentage-point |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumption ratio |
bcp |
-0.082 |
-0.033 |
0.002 |
0.022 |
0.037 |
0.047 |
0.053 |
0.057 |
0.058 |
0.059 |
0.060 |
0.060 |
0.060 |
0.061 |
0.062 |
0.064 |
0.065 |
0.067 |
0.069 |
0.071 |
0.073 |
0.075 |
0.076 |
0.078 |
0.079 |
0.080 |
0.080 |
0.081 |
0.081 |
0.081 |
0.080 |
0.080 |
0.079 |
0.078 |
0.078 |
0.077 |
Wage share |
byw |
-0.007 |
-0.009 |
-0.003 |
0.007 |
0.018 |
0.029 |
0.039 |
0.048 |
0.055 |
0.059 |
0.062 |
0.063 |
0.063 |
0.061 |
0.059 |
0.055 |
0.051 |
0.047 |
0.042 |
0.038 |
0.033 |
0.028 |
0.024 |
0.020 |
0.016 |
0.012 |
0.009 |
0.006 |
0.003 |
0.001 |
-0.001 |
-0.003 |
-0.004 |
-0.005 |
-0.006 |
-0.007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|