|
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
2034 |
2035 |
2036 |
2037 |
2038 |
2039 |
2040 |
2041 |
2042 |
2043 |
2044 |
2045 |
2046 |
2047 |
2048 |
2049 |
2050 |
2051 |
2052 |
|
|
Million 2010-Dkr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priv. consumption |
fCp |
-165.0 |
-130.1 |
-412.7 |
-190.1 |
5.4 |
179.4 |
315.0 |
414.4 |
482.9 |
527.2 |
554.2 |
570.1 |
580.2 |
589.0 |
599.6 |
614.6 |
635.5 |
663.1 |
697.7 |
739.1 |
786.8 |
840.1 |
897.9 |
959.4 |
1023.4 |
1089.0 |
1155.3 |
1221.4 |
1286.5 |
1350.2 |
1411.6 |
1470.4 |
1526.2 |
1578.7 |
1627.8 |
1673.4 |
Pub. consumption |
fCo |
0.0 |
-16.6 |
-31.8 |
-45.8 |
-58.8 |
-71.0 |
-82.4 |
-93.2 |
-103.4 |
-113.0 |
-122.2 |
-131.0 |
-139.4 |
-147.3 |
-155.0 |
-162.3 |
-169.3 |
-176.1 |
-182.6 |
-188.8 |
-194.9 |
-200.8 |
-206.5 |
-212.0 |
-217.4 |
-222.7 |
-227.9 |
-232.9 |
-237.9 |
-242.9 |
-247.7 |
-252.5 |
-257.3 |
-262.0 |
-266.8 |
-271.4 |
Investment |
fI |
-2436.7 |
-3204.6 |
-2078.6 |
-1585.2 |
-1310.7 |
-1111.2 |
-950.0 |
-825.0 |
-736.0 |
-681.3 |
-657.0 |
-658.1 |
-679.1 |
-714.5 |
-759.3 |
-809.4 |
-861.7 |
-913.3 |
-962.9 |
-1009.2 |
-1051.8 |
-1090.5 |
-1125.6 |
-1157.6 |
-1186.9 |
-1214.1 |
-1239.9 |
-1264.8 |
-1289.3 |
-1313.8 |
-1338.6 |
-1364.1 |
-1390.3 |
-1417.6 |
-1445.7 |
-1474.9 |
Export |
fE |
373.1 |
653.3 |
981.6 |
1330.2 |
1683.5 |
2034.2 |
2375.2 |
2698.5 |
2998.6 |
3270.9 |
3512.3 |
3721.4 |
3897.4 |
4040.7 |
4152.7 |
4235.2 |
4290.4 |
4321.1 |
4329.7 |
4319.2 |
4292.4 |
4252.3 |
4201.3 |
4142.2 |
4077.2 |
4009.0 |
3939.1 |
3869.9 |
3803.1 |
3740.3 |
3682.6 |
3631.4 |
3587.9 |
3552.5 |
3526.4 |
3509.6 |
Import |
fM |
-2283.8 |
-2110.7 |
-1601.6 |
-1219.1 |
-991.1 |
-807.5 |
-650.8 |
-520.9 |
-417.0 |
-336.9 |
-277.7 |
-236.1 |
-208.6 |
-192.2 |
-184.2 |
-182.4 |
-185.2 |
-191.1 |
-199.4 |
-209.6 |
-221.3 |
-234.2 |
-248.6 |
-264.2 |
-281.3 |
-299.8 |
-319.8 |
-341.2 |
-364.0 |
-388.1 |
-413.3 |
-439.5 |
-466.5 |
-494.0 |
-521.8 |
-549.8 |
GDP |
fY |
-58.9 |
-737.9 |
-122.7 |
519.6 |
1074.4 |
1576.6 |
2021.8 |
2406.2 |
2728.7 |
2991.3 |
3198.4 |
3356.7 |
3472.7 |
3553.5 |
3605.7 |
3635.7 |
3648.3 |
3648.5 |
3639.5 |
3624.4 |
3605.6 |
3584.8 |
3563.5 |
3542.6 |
3522.9 |
3505.2 |
3489.4 |
3476.6 |
3466.9 |
3460.7 |
3457.8 |
3458.8 |
3464.1 |
3473.4 |
3487.4 |
3505.8 |
|
|
1000 Persons |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment |
Q |
-3.309 |
-3.222 |
-2.860 |
-2.375 |
-1.844 |
-1.293 |
-0.757 |
-0.264 |
0.171 |
0.537 |
0.833 |
1.061 |
1.227 |
1.337 |
1.400 |
1.423 |
1.413 |
1.378 |
1.322 |
1.252 |
1.170 |
1.081 |
0.986 |
0.890 |
0.792 |
0.695 |
0.600 |
0.507 |
0.418 |
0.334 |
0.254 |
0.179 |
0.110 |
0.047 |
-0.010 |
-0.062 |
Unemployment |
Ul |
2.048 |
1.851 |
1.628 |
1.345 |
1.037 |
0.720 |
0.412 |
0.130 |
-0.117 |
-0.325 |
-0.492 |
-0.621 |
-0.713 |
-0.774 |
-0.808 |
-0.820 |
-0.813 |
-0.791 |
-0.758 |
-0.717 |
-0.670 |
-0.618 |
-0.563 |
-0.508 |
-0.451 |
-0.396 |
-0.341 |
-0.288 |
-0.237 |
-0.188 |
-0.143 |
-0.100 |
-0.060 |
-0.024 |
0.009 |
0.038 |
|
|
Percent of GDP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pub. budget balance |
Tfn_o/Y |
0.015 |
0.020 |
0.027 |
0.049 |
0.068 |
0.087 |
0.105 |
0.121 |
0.134 |
0.145 |
0.154 |
0.161 |
0.166 |
0.170 |
0.173 |
0.174 |
0.175 |
0.176 |
0.177 |
0.177 |
0.178 |
0.178 |
0.179 |
0.180 |
0.181 |
0.182 |
0.183 |
0.184 |
0.186 |
0.188 |
0.189 |
0.191 |
0.193 |
0.195 |
0.197 |
0.199 |
Priv. saving surplus |
Tfn_hc/Y |
0.109 |
0.108 |
0.083 |
0.051 |
0.030 |
0.012 |
-0.002 |
-0.014 |
-0.022 |
-0.027 |
-0.029 |
-0.029 |
-0.027 |
-0.024 |
-0.020 |
-0.016 |
-0.012 |
-0.008 |
-0.004 |
-0.001 |
0.001 |
0.004 |
0.005 |
0.006 |
0.007 |
0.008 |
0.008 |
0.008 |
0.007 |
0.007 |
0.007 |
0.006 |
0.006 |
0.005 |
0.005 |
0.005 |
Balance of payments |
Enl/Y |
0.124 |
0.128 |
0.111 |
0.100 |
0.098 |
0.100 |
0.102 |
0.107 |
0.112 |
0.119 |
0.125 |
0.132 |
0.139 |
0.146 |
0.153 |
0.158 |
0.164 |
0.168 |
0.173 |
0.176 |
0.179 |
0.182 |
0.184 |
0.186 |
0.188 |
0.189 |
0.191 |
0.192 |
0.193 |
0.195 |
0.196 |
0.197 |
0.199 |
0.200 |
0.202 |
0.204 |
Foreign receivables |
Wnnb_e/Y |
0.222 |
0.431 |
0.550 |
0.645 |
0.734 |
0.818 |
0.899 |
0.978 |
1.058 |
1.140 |
1.224 |
1.311 |
1.401 |
1.493 |
1.588 |
1.685 |
1.784 |
1.884 |
1.984 |
2.084 |
2.184 |
2.284 |
2.383 |
2.481 |
2.578 |
2.673 |
2.767 |
2.860 |
2.952 |
3.042 |
3.131 |
3.219 |
3.306 |
3.393 |
3.478 |
3.563 |
Bond debt |
Wbd_os_z/Y |
0.015 |
0.010 |
-0.016 |
-0.063 |
-0.124 |
-0.201 |
-0.291 |
-0.393 |
-0.503 |
-0.619 |
-0.739 |
-0.861 |
-0.983 |
-1.104 |
-1.223 |
-1.339 |
-1.451 |
-1.560 |
-1.666 |
-1.769 |
-1.868 |
-1.964 |
-2.058 |
-2.149 |
-2.238 |
-2.324 |
-2.409 |
-2.492 |
-2.573 |
-2.654 |
-2.733 |
-2.811 |
-2.888 |
-2.965 |
-3.041 |
-3.116 |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital intensity |
fKn/fX |
0.159 |
0.071 |
0.009 |
-0.034 |
-0.068 |
-0.094 |
-0.114 |
-0.129 |
-0.139 |
-0.145 |
-0.148 |
-0.147 |
-0.145 |
-0.142 |
-0.138 |
-0.133 |
-0.128 |
-0.122 |
-0.117 |
-0.112 |
-0.107 |
-0.102 |
-0.098 |
-0.093 |
-0.089 |
-0.085 |
-0.081 |
-0.077 |
-0.074 |
-0.071 |
-0.068 |
-0.065 |
-0.062 |
-0.060 |
-0.058 |
-0.056 |
Labour intensity |
hq/fX |
0.075 |
0.035 |
0.007 |
-0.008 |
-0.018 |
-0.025 |
-0.029 |
-0.031 |
-0.031 |
-0.030 |
-0.029 |
-0.027 |
-0.026 |
-0.024 |
-0.022 |
-0.020 |
-0.018 |
-0.017 |
-0.016 |
-0.015 |
-0.014 |
-0.014 |
-0.013 |
-0.013 |
-0.012 |
-0.012 |
-0.012 |
-0.012 |
-0.012 |
-0.013 |
-0.013 |
-0.013 |
-0.013 |
-0.014 |
-0.014 |
-0.014 |
User cost |
uim |
-0.016 |
-0.029 |
-0.044 |
-0.060 |
-0.075 |
-0.088 |
-0.098 |
-0.106 |
-0.112 |
-0.115 |
-0.116 |
-0.116 |
-0.114 |
-0.110 |
-0.106 |
-0.101 |
-0.096 |
-0.090 |
-0.083 |
-0.077 |
-0.071 |
-0.065 |
-0.059 |
-0.053 |
-0.048 |
-0.043 |
-0.038 |
-0.034 |
-0.030 |
-0.027 |
-0.024 |
-0.022 |
-0.019 |
-0.018 |
-0.016 |
-0.015 |
Wage |
lna |
-0.042 |
-0.104 |
-0.157 |
-0.203 |
-0.241 |
-0.269 |
-0.288 |
-0.299 |
-0.302 |
-0.298 |
-0.289 |
-0.275 |
-0.257 |
-0.238 |
-0.216 |
-0.194 |
-0.171 |
-0.149 |
-0.127 |
-0.106 |
-0.086 |
-0.067 |
-0.050 |
-0.034 |
-0.020 |
-0.007 |
0.004 |
0.014 |
0.022 |
0.029 |
0.034 |
0.038 |
0.041 |
0.043 |
0.043 |
0.043 |
Consumption price |
pcp |
-0.024 |
-0.051 |
-0.075 |
-0.098 |
-0.118 |
-0.136 |
-0.151 |
-0.164 |
-0.173 |
-0.180 |
-0.184 |
-0.186 |
-0.186 |
-0.184 |
-0.181 |
-0.177 |
-0.172 |
-0.167 |
-0.161 |
-0.154 |
-0.148 |
-0.141 |
-0.135 |
-0.129 |
-0.122 |
-0.117 |
-0.111 |
-0.106 |
-0.101 |
-0.097 |
-0.093 |
-0.089 |
-0.086 |
-0.084 |
-0.081 |
-0.080 |
Terms of trade |
bpe |
-0.026 |
-0.047 |
-0.066 |
-0.083 |
-0.098 |
-0.111 |
-0.121 |
-0.129 |
-0.135 |
-0.139 |
-0.141 |
-0.142 |
-0.141 |
-0.139 |
-0.136 |
-0.133 |
-0.129 |
-0.124 |
-0.120 |
-0.115 |
-0.110 |
-0.106 |
-0.101 |
-0.097 |
-0.093 |
-0.089 |
-0.085 |
-0.082 |
-0.079 |
-0.077 |
-0.074 |
-0.073 |
-0.071 |
-0.070 |
-0.069 |
-0.068 |
|
|
Percentage-point |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumption ratio |
bcp |
0.004 |
0.048 |
0.010 |
0.023 |
0.033 |
0.044 |
0.052 |
0.058 |
0.062 |
0.064 |
0.064 |
0.063 |
0.061 |
0.059 |
0.056 |
0.053 |
0.050 |
0.047 |
0.045 |
0.044 |
0.043 |
0.042 |
0.041 |
0.042 |
0.042 |
0.043 |
0.043 |
0.044 |
0.046 |
0.047 |
0.048 |
0.050 |
0.051 |
0.052 |
0.053 |
0.055 |
Wage share |
byw |
-0.038 |
-0.018 |
-0.040 |
-0.054 |
-0.062 |
-0.065 |
-0.064 |
-0.059 |
-0.053 |
-0.044 |
-0.034 |
-0.024 |
-0.014 |
-0.004 |
0.005 |
0.014 |
0.022 |
0.030 |
0.036 |
0.042 |
0.047 |
0.052 |
0.055 |
0.059 |
0.061 |
0.063 |
0.064 |
0.065 |
0.065 |
0.065 |
0.065 |
0.064 |
0.063 |
0.062 |
0.061 |
0.059 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|