| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | 2051 | 2052 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 1048.0 | 2765.5 | 4159.1 | 4995.8 | 5575.6 | 5970.9 | 6239.6 | 6428.3 | 6573.1 | 6699.9 | 6827.2 | 6966.9 | 7126.3 | 7308.3 | 7512.8 | 7737.6 | 7979.0 | 8232.1 | 8491.6 | 8752.1 | 9008.6 | 9256.1 | 9490.6 | 9708.6 | 9907.5 | 10085.8 | 10242.5 | 10378.0 | 10493.1 | 10589.7 | 10670.1 | 10737.3 | 10794.9 | 10846.7 | 10896.7 | 10948.9 |
| Pub. consumption | fCo | 274.2 | 869.4 | 1604.8 | 2376.2 | 3138.0 | 3863.2 | 4534.3 | 5140.7 | 5676.7 | 6140.1 | 6531.1 | 6851.7 | 7105.3 | 7296.2 | 7429.3 | 7510.0 | 7544.2 | 7538.0 | 7497.9 | 7430.2 | 7341.7 | 7238.7 | 7127.8 | 7014.9 | 6906.0 | 6806.4 | 6721.0 | 6654.1 | 6609.4 | 6589.8 | 6597.6 | 6634.4 | 6700.8 | 6796.9 | 6922.1 | 7075.0 |
| Investment | fI | 532.2 | 1812.4 | 3345.2 | 4684.5 | 5727.6 | 6513.5 | 7075.0 | 7443.8 | 7652.5 | 7732.5 | 7712.7 | 7617.9 | 7468.9 | 7282.6 | 7072.4 | 6848.6 | 6619.1 | 6390.2 | 6166.8 | 5952.4 | 5750.6 | 5563.7 | 5394.0 | 5243.6 | 5114.3 | 5007.5 | 4924.7 | 4866.9 | 4835.2 | 4829.8 | 4851.1 | 4898.8 | 4972.6 | 5071.4 | 5194.1 | 5338.7 |
| Export | fE | 491.1 | 1413.2 | 2580.2 | 3949.6 | 5454.5 | 7016.7 | 8567.2 | 10048.3 | 11415.3 | 12634.2 | 13681.5 | 14543.8 | 15215.0 | 15697.0 | 15997.4 | 16129.1 | 16108.8 | 15956.8 | 15694.4 | 15345.8 | 14934.7 | 14485.1 | 14020.1 | 13561.7 | 13129.9 | 12742.8 | 12416.0 | 12162.6 | 11992.8 | 11913.9 | 11929.9 | 12042.7 | 12251.3 | 12551.5 | 12937.9 | 13402.0 |
| Import | fM | 662.2 | 1945.3 | 3253.7 | 4350.8 | 5338.9 | 6233.8 | 7040.3 | 7763.4 | 8407.1 | 8975.3 | 9471.3 | 9898.1 | 10258.3 | 10554.2 | 10788.4 | 10963.4 | 11082.7 | 11150.1 | 11170.3 | 11148.6 | 11091.1 | 11004.4 | 10895.7 | 10772.3 | 10641.6 | 10511.1 | 10388.2 | 10279.7 | 10192.1 | 10131.1 | 10101.7 | 10107.9 | 10153.0 | 10238.9 | 10366.9 | 10537.0 |
| GDP | fY | 1700.0 | 4919.0 | 8380.4 | 11524.4 | 14344.3 | 16836.1 | 19003.2 | 20853.7 | 22402.9 | 23669.3 | 24673.8 | 25438.9 | 25986.7 | 26340.4 | 26522.4 | 26555.8 | 26462.9 | 26266.6 | 25988.6 | 25651.4 | 25276.3 | 24884.1 | 24494.3 | 24125.5 | 23794.7 | 23517.2 | 23306.1 | 23173.0 | 23127.0 | 23174.6 | 23320.0 | 23565.3 | 23910.5 | 24352.4 | 24887.0 | 25507.0 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 1.786 | 5.484 | 9.847 | 14.184 | 18.243 | 21.906 | 25.104 | 27.809 | 30.020 | 31.755 | 33.042 | 33.919 | 34.426 | 34.606 | 34.502 | 34.158 | 33.614 | 32.911 | 32.087 | 31.179 | 30.221 | 29.243 | 28.274 | 27.339 | 26.461 | 25.657 | 24.943 | 24.331 | 23.828 | 23.440 | 23.168 | 23.009 | 22.961 | 23.017 | 23.166 | 23.400 |
| Unemployment | Ul | 16.210 | 12.779 | 10.215 | 7.726 | 5.399 | 3.306 | 1.484 | -0.053 | -1.305 | -2.284 | -3.006 | -3.493 | -3.769 | -3.859 | -3.788 | -3.579 | -3.258 | -2.847 | -2.367 | -1.841 | -1.288 | -0.724 | -0.167 | 0.369 | 0.872 | 1.331 | 1.738 | 2.086 | 2.371 | 2.589 | 2.741 | 2.827 | 2.850 | 2.814 | 2.723 | 2.586 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.159 | -0.246 | -0.185 | -0.099 | -0.028 | 0.027 | 0.070 | 0.101 | 0.121 | 0.132 | 0.136 | 0.134 | 0.127 | 0.118 | 0.106 | 0.093 | 0.079 | 0.064 | 0.050 | 0.036 | 0.023 | 0.011 | 0.000 | -0.009 | -0.018 | -0.025 | -0.030 | -0.034 | -0.037 | -0.038 | -0.038 | -0.038 | -0.036 | -0.033 | -0.029 | -0.025 |
| Priv. saving surplus | Tfn_hc/Y | 0.129 | 0.158 | 0.048 | -0.063 | -0.143 | -0.197 | -0.229 | -0.242 | -0.242 | -0.231 | -0.212 | -0.189 | -0.163 | -0.137 | -0.112 | -0.088 | -0.066 | -0.047 | -0.030 | -0.016 | -0.004 | 0.005 | 0.012 | 0.017 | 0.020 | 0.021 | 0.022 | 0.021 | 0.020 | 0.018 | 0.015 | 0.012 | 0.009 | 0.006 | 0.004 | 0.001 |
| Balance of payments | Enl/Y | -0.030 | -0.088 | -0.137 | -0.162 | -0.171 | -0.169 | -0.158 | -0.141 | -0.121 | -0.099 | -0.076 | -0.055 | -0.036 | -0.020 | -0.006 | 0.005 | 0.013 | 0.018 | 0.020 | 0.020 | 0.019 | 0.016 | 0.012 | 0.007 | 0.002 | -0.003 | -0.008 | -0.013 | -0.017 | -0.021 | -0.023 | -0.025 | -0.026 | -0.026 | -0.026 | -0.024 |
| Foreign receivables | Wnnb_e/Y | 0.014 | -0.049 | -0.207 | -0.403 | -0.613 | -0.824 | -1.023 | -1.204 | -1.361 | -1.492 | -1.597 | -1.675 | -1.728 | -1.759 | -1.771 | -1.765 | -1.744 | -1.712 | -1.671 | -1.622 | -1.569 | -1.512 | -1.454 | -1.395 | -1.337 | -1.281 | -1.228 | -1.177 | -1.129 | -1.084 | -1.043 | -1.005 | -0.970 | -0.938 | -0.908 | -0.880 |
| Bond debt | Wbd_os_z/Y | 0.130 | 0.332 | 0.471 | 0.532 | 0.531 | 0.482 | 0.397 | 0.289 | 0.169 | 0.044 | -0.079 | -0.194 | -0.299 | -0.390 | -0.467 | -0.529 | -0.576 | -0.608 | -0.627 | -0.633 | -0.628 | -0.614 | -0.590 | -0.561 | -0.525 | -0.486 | -0.444 | -0.401 | -0.358 | -0.316 | -0.275 | -0.237 | -0.202 | -0.172 | -0.145 | -0.122 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.071 | -0.201 | -0.325 | -0.419 | -0.484 | -0.526 | -0.547 | -0.552 | -0.543 | -0.524 | -0.497 | -0.464 | -0.427 | -0.387 | -0.345 | -0.302 | -0.259 | -0.217 | -0.177 | -0.139 | -0.103 | -0.071 | -0.042 | -0.017 | 0.005 | 0.022 | 0.036 | 0.045 | 0.050 | 0.052 | 0.050 | 0.045 | 0.037 | 0.026 | 0.014 | 0.000 |
| Labour intensity | hq/fX | -0.014 | -0.036 | -0.048 | -0.048 | -0.039 | -0.026 | -0.010 | 0.006 | 0.021 | 0.036 | 0.049 | 0.060 | 0.070 | 0.078 | 0.085 | 0.090 | 0.093 | 0.096 | 0.097 | 0.097 | 0.096 | 0.095 | 0.092 | 0.090 | 0.087 | 0.083 | 0.080 | 0.076 | 0.073 | 0.070 | 0.067 | 0.064 | 0.061 | 0.059 | 0.058 | 0.057 |
| User cost | uim | -0.079 | -0.182 | -0.264 | -0.330 | -0.380 | -0.416 | -0.438 | -0.446 | -0.444 | -0.431 | -0.411 | -0.383 | -0.351 | -0.315 | -0.277 | -0.239 | -0.201 | -0.164 | -0.131 | -0.100 | -0.073 | -0.051 | -0.033 | -0.019 | -0.010 | -0.006 | -0.006 | -0.010 | -0.017 | -0.027 | -0.040 | -0.054 | -0.070 | -0.087 | -0.103 | -0.120 |
| Wage | lna | -0.240 | -0.632 | -0.929 | -1.153 | -1.313 | -1.413 | -1.460 | -1.461 | -1.424 | -1.355 | -1.262 | -1.152 | -1.030 | -0.902 | -0.772 | -0.646 | -0.526 | -0.416 | -0.317 | -0.232 | -0.162 | -0.107 | -0.068 | -0.045 | -0.036 | -0.041 | -0.058 | -0.086 | -0.124 | -0.169 | -0.220 | -0.275 | -0.331 | -0.388 | -0.443 | -0.495 |
| Consumption price | pcp | -0.071 | -0.173 | -0.263 | -0.339 | -0.403 | -0.453 | -0.488 | -0.510 | -0.520 | -0.519 | -0.508 | -0.490 | -0.465 | -0.434 | -0.401 | -0.364 | -0.327 | -0.290 | -0.254 | -0.220 | -0.189 | -0.161 | -0.137 | -0.117 | -0.102 | -0.091 | -0.085 | -0.084 | -0.086 | -0.092 | -0.101 | -0.113 | -0.127 | -0.143 | -0.160 | -0.178 |
| Terms of trade | bpe | -0.054 | -0.128 | -0.191 | -0.243 | -0.286 | -0.319 | -0.341 | -0.354 | -0.359 | -0.355 | -0.345 | -0.329 | -0.308 | -0.285 | -0.258 | -0.231 | -0.204 | -0.177 | -0.151 | -0.128 | -0.107 | -0.088 | -0.073 | -0.062 | -0.053 | -0.048 | -0.047 | -0.048 | -0.052 | -0.058 | -0.067 | -0.077 | -0.088 | -0.100 | -0.113 | -0.126 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.130 | -0.156 | -0.075 | -0.003 | 0.044 | 0.073 | 0.088 | 0.091 | 0.085 | 0.073 | 0.058 | 0.040 | 0.023 | 0.006 | -0.009 | -0.022 | -0.033 | -0.041 | -0.047 | -0.051 | -0.052 | -0.051 | -0.049 | -0.046 | -0.041 | -0.036 | -0.030 | -0.025 | -0.019 | -0.014 | -0.009 | -0.005 | -0.002 | 0.001 | 0.003 | 0.004 |
| Wage share | byw | -0.086 | -0.220 | -0.310 | -0.362 | -0.385 | -0.387 | -0.373 | -0.345 | -0.309 | -0.267 | -0.222 | -0.175 | -0.129 | -0.085 | -0.045 | -0.008 | 0.024 | 0.050 | 0.071 | 0.087 | 0.097 | 0.101 | 0.100 | 0.095 | 0.086 | 0.074 | 0.059 | 0.041 | 0.022 | 0.003 | -0.017 | -0.037 | -0.056 | -0.073 | -0.088 | -0.102 |