2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050	2051	2052
		Million 2010-Dkr.
Priv. consumption	fCp	82.9	358.1	473.0	531.9	568.5	593.3	614.8	637.5	663.5	694.0	729.2	768.6	811.7	857.4	904.6	952.3	999.7	1045.9	1090.3	1132.2	1171.4	1207.7	1240.8	1270.8	1297.6	1321.4	1342.3	1360.6	1376.5	1390.4	1402.6	1413.2	1422.6	1431.2	1439.2	1447.0
Pub. consumption	fCo	0.0	-0.2	-0.5	-0.9	-1.3	-1.7	-2.1	-2.5	-2.9	-3.3	-3.7	-4.0	-4.2	-4.5	-4.7	-4.8	-4.9	-5.0	-5.1	-5.1	-5.2	-5.2	-5.1	-5.1	-5.1	-5.0	-4.9	-4.9	-4.8	-4.7	-4.6	-4.5	-4.4	-4.3	-4.2	-4.1
Investment	fI	405.1	594.3	564.3	555.1	548.6	532.2	506.0	473.9	439.9	407.0	377.4	352.2	331.9	316.4	305.5	298.3	294.2	292.4	292.3	293.3	294.8	296.6	298.2	299.7	300.7	301.4	301.7	301.7	301.5	301.1	300.8	300.6	300.7	301.0	301.7	302.8
Export	fE	1371.7	1403.8	1422.6	1408.6	1374.3	1321.0	1251.3	1166.9	1071.2	967.2	857.4	745.1	632.0	520.6	412.6	309.7	212.9	123.6	42.2	-30.5	-94.2	-148.7	-193.9	-229.8	-256.9	-275.2	-285.7	-288.1	-283.3	-271.6	-254.2	-231.4	-203.7	-172.3	-137.3	-99.8
Import	fM	815.9	1036.7	1065.3	1095.5	1121.7	1135.1	1138.4	1135.0	1127.8	1119.0	1110.0	1101.9	1095.0	1089.6	1085.7	1083.0	1081.5	1080.9	1081.3	1082.4	1084.3	1087.0	1090.5	1094.9	1100.2	1106.6	1114.1	1122.7	1132.7	1144.1	1157.0	1171.3	1187.1	1204.4	1223.2	1243.3
GDP	fY	1019.8	1305.4	1384.0	1394.6	1370.0	1317.9	1246.9	1163.4	1074.1	983.7	895.8	813.1	736.9	668.1	607.1	553.8	507.8	469.0	436.7	410.5	389.9	374.6	364.1	358.0	356.1	358.0	363.2	371.8	383.6	398.4	415.5	434.9	456.7	480.0	505.1	531.4
		1000 Persons
Employment	Q	0.800	1.196	1.390	1.491	1.522	1.495	1.423	1.318	1.191	1.053	0.909	0.766	0.628	0.497	0.376	0.265	0.166	0.077	-0.002	-0.070	-0.128	-0.177	-0.218	-0.251	-0.276	-0.295	-0.307	-0.314	-0.315	-0.313	-0.305	-0.295	-0.281	-0.265	-0.247	-0.226
Unemployment	Ul	-0.496	-0.706	-0.808	-0.862	-0.877	-0.859	-0.815	-0.754	-0.680	-0.600	-0.517	-0.434	-0.355	-0.280	-0.211	-0.148	-0.091	-0.040	0.004	0.043	0.076	0.104	0.127	0.146	0.160	0.170	0.177	0.181	0.182	0.180	0.175	0.169	0.161	0.152	0.141	0.129
		Percent of GDP
Pub. budget balance	Tfn_o/Y	0.014	0.029	0.036	0.038	0.038	0.037	0.034	0.031	0.028	0.024	0.020	0.017	0.013	0.010	0.008	0.006	0.004	0.002	0.001	0.000	-0.001	-0.002	-0.002	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.002	-0.002
Priv. saving surplus	Tfn_hc/Y	0.010	-0.014	-0.018	-0.020	-0.019	-0.018	-0.015	-0.012	-0.009	-0.005	-0.003	-0.001	0.001	0.002	0.003	0.003	0.003	0.003	0.002	0.002	0.001	0.000	0.000	-0.001	-0.001	-0.002	-0.002	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003	-0.003
Balance of payments	Enl/Y	0.024	0.016	0.017	0.018	0.019	0.019	0.019	0.019	0.019	0.018	0.017	0.016	0.014	0.013	0.011	0.009	0.007	0.005	0.003	0.002	0.000	-0.001	-0.002	-0.003	-0.004	-0.005	-0.005	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.006	-0.005	-0.005
Foreign receivables	Wnnb_e/Y	-0.020	-0.032	-0.033	-0.031	-0.026	-0.021	-0.014	-0.006	0.003	0.012	0.020	0.028	0.035	0.041	0.046	0.050	0.052	0.053	0.054	0.053	0.051	0.048	0.045	0.041	0.037	0.032	0.028	0.023	0.018	0.014	0.010	0.006	0.002	-0.002	-0.005	-0.007
Bond debt	Wbd_os_z/Y	-0.026	-0.056	-0.088	-0.121	-0.153	-0.183	-0.209	-0.232	-0.250	-0.263	-0.273	-0.279	-0.282	-0.282	-0.280	-0.276	-0.271	-0.264	-0.256	-0.248	-0.239	-0.230	-0.221	-0.211	-0.202	-0.193	-0.184	-0.176	-0.167	-0.160	-0.152	-0.145	-0.138	-0.132	-0.126	-0.121
		Percent
Capital intensity	fKn/fX	-0.059	-0.063	-0.058	-0.051	-0.043	-0.034	-0.025	-0.016	-0.007	0.001	0.008	0.015	0.021	0.026	0.030	0.034	0.037	0.040	0.043	0.045	0.047	0.048	0.049	0.050	0.051	0.051	0.052	0.052	0.052	0.051	0.051	0.050	0.050	0.049	0.048	0.047
Labour intensity	hq/fX	-0.034	-0.032	-0.027	-0.023	-0.019	-0.016	-0.014	-0.011	-0.010	-0.009	-0.008	-0.008	-0.007	-0.007	-0.008	-0.008	-0.008	-0.009	-0.009	-0.010	-0.010	-0.011	-0.011	-0.012	-0.012	-0.013	-0.013	-0.014	-0.014	-0.014	-0.015	-0.015	-0.015	-0.015	-0.015	-0.016
User cost	uim	0.001	0.004	0.009	0.014	0.021	0.028	0.035	0.043	0.050	0.056	0.062	0.068	0.073	0.077	0.081	0.085	0.087	0.090	0.091	0.093	0.093	0.094	0.094	0.094	0.093	0.093	0.092	0.091	0.089	0.088	0.087	0.085	0.084	0.083	0.081	0.080
Wage	lna	0.008	0.025	0.047	0.071	0.096	0.122	0.146	0.169	0.190	0.209	0.226	0.241	0.253	0.263	0.271	0.277	0.281	0.284	0.285	0.285	0.284	0.282	0.279	0.275	0.271	0.267	0.262	0.257	0.252	0.247	0.242	0.237	0.232	0.227	0.223	0.219
Consumption price	pcp	0.002	0.007	0.013	0.020	0.028	0.036	0.045	0.054	0.063	0.071	0.079	0.087	0.094	0.100	0.105	0.110	0.114	0.118	0.121	0.123	0.125	0.127	0.128	0.128	0.128	0.128	0.127	0.127	0.126	0.124	0.123	0.121	0.120	0.118	0.117	0.115
Terms of trade	bpe	0.002	0.005	0.010	0.015	0.020	0.026	0.032	0.037	0.043	0.048	0.053	0.058	0.062	0.065	0.069	0.071	0.073	0.075	0.076	0.077	0.078	0.078	0.078	0.078	0.078	0.077	0.076	0.075	0.074	0.073	0.072	0.071	0.070	0.068	0.067	0.066
		Percentage-point
Consumption ratio	bcp	-0.030	-0.009	-0.001	0.002	0.002	0.002	0.001	0.000	-0.001	-0.002	-0.003	-0.003	-0.003	-0.002	-0.001	0.000	0.001	0.002	0.004	0.005	0.007	0.008	0.009	0.010	0.011	0.012	0.013	0.014	0.014	0.014	0.015	0.015	0.015	0.015	0.015	0.015
Wage share	byw	-0.015	-0.008	0.002	0.012	0.021	0.030	0.037	0.043	0.048	0.052	0.054	0.056	0.057	0.057	0.057	0.056	0.055	0.053	0.051	0.049	0.047	0.045	0.043	0.041	0.038	0.036	0.034	0.032	0.030	0.028	0.027	0.025	0.024	0.023	0.022	0.021