| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 567.1 | 1219.1 | 1642.1 | 1921.0 | 2090.6 | 2208.2 | 2304.8 | 2395.8 | 2488.8 | 2586.4 | 2687.9 | 2793.0 | 2897.9 | 3001.0 | 3101.7 | 3198.6 | 3289.3 | 3375.1 | 3455.0 | 3527.4 | 3593.8 | 3652.7 | 3706.9 | 3755.9 | 3797.4 | 3836.2 | 3869.9 | 3900.8 | 3931.4 | 3961.4 | 3991.0 | 4019.8 | 4050.6 | 4082.8 | 4116.6 | 4152.6 |
| Pub. consumption | fCo | -0.2 | 0.9 | 1.5 | 2.3 | 2.8 | 3.2 | 3.6 | 3.9 | 4.2 | 3.4 | 3.7 | 3.8 | 3.1 | 3.2 | 2.4 | 2.5 | 2.6 | 2.8 | 2.9 | 3.0 | 2.4 | 2.5 | 1.4 | 1.6 | 1.7 | 1.9 | 2.0 | 2.1 | 2.1 | 0.7 | 0.7 | -0.5 | -0.5 | -2.1 | -3.5 | -5.1 |
| Investment | fI | 335.7 | 770.0 | 1015.0 | 1107.9 | 1147.4 | 1139.4 | 1106.1 | 1061.6 | 1008.6 | 937.5 | 887.3 | 838.5 | 779.6 | 737.5 | 693.2 | 655.8 | 632.6 | 613.5 | 595.4 | 587.3 | 558.1 | 551.1 | 533.9 | 524.5 | 518.0 | 506.2 | 496.0 | 491.2 | 491.4 | 478.3 | 484.3 | 473.0 | 476.5 | 470.3 | 460.5 | 450.2 |
| Export | fE | 82.2 | 77.7 | 45.8 | -16.6 | -107.5 | -224.9 | -368.5 | -533.9 | -716.4 | -905.5 | -1104.6 | -1303.7 | -1498.3 | -1688.2 | -1865.7 | -2033.2 | -2187.0 | -2326.8 | -2450.8 | -2561.0 | -2652.6 | -2731.0 | -2792.8 | -2841.8 | -2877.7 | -2901.0 | -2914.3 | -2918.0 | -2915.3 | -2902.5 | -2886.6 | -2862.8 | -2840.8 | -2813.7 | -2786.4 | -2757.5 |
| Import | fM | 378.1 | 817.5 | 1034.3 | 1112.2 | 1125.1 | 1098.5 | 1052.9 | 999.9 | 942.6 | 880.5 | 826.6 | 774.3 | 721.4 | 675.4 | 631.6 | 592.3 | 559.0 | 530.2 | 504.3 | 483.0 | 457.6 | 441.8 | 425.8 | 416.0 | 409.2 | 403.1 | 399.2 | 399.4 | 404.2 | 408.4 | 419.5 | 428.4 | 444.0 | 455.5 | 469.4 | 484.4 |
| GDP | fY | 615.1 | 1278.8 | 1687.8 | 1919.4 | 2025.9 | 2047.4 | 2015.9 | 1953.7 | 1872.4 | 1775.2 | 1685.5 | 1598.9 | 1506.8 | 1427.7 | 1353.2 | 1288.3 | 1238.7 | 1197.4 | 1163.7 | 1141.6 | 1114.4 | 1105.4 | 1096.9 | 1098.8 | 1105.9 | 1116.9 | 1131.8 | 1154.5 | 1183.3 | 1207.7 | 1248.1 | 1279.5 | 1320.2 | 1360.2 | 1396.3 | 1434.3 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.370 | 0.952 | 1.442 | 1.770 | 1.940 | 1.974 | 1.908 | 1.773 | 1.593 | 1.383 | 1.169 | 0.955 | 0.745 | 0.549 | 0.369 | 0.206 | 0.065 | -0.056 | -0.160 | -0.243 | -0.318 | -0.372 | -0.415 | -0.444 | -0.462 | -0.470 | -0.471 | -0.462 | -0.444 | -0.425 | -0.394 | -0.365 | -0.331 | -0.296 | -0.262 | -0.228 |
| Unemployment | Ul | -0.199 | -0.499 | -0.742 | -0.901 | -0.980 | -0.992 | -0.956 | -0.885 | -0.793 | -0.686 | -0.579 | -0.471 | -0.366 | -0.269 | -0.179 | -0.097 | -0.027 | 0.032 | 0.084 | 0.125 | 0.162 | 0.188 | 0.210 | 0.224 | 0.232 | 0.237 | 0.237 | 0.232 | 0.222 | 0.212 | 0.197 | 0.182 | 0.164 | 0.148 | 0.130 | 0.113 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.075 | -0.057 | -0.041 | -0.032 | -0.029 | -0.030 | -0.035 | -0.041 | -0.049 | -0.057 | -0.066 | -0.074 | -0.082 | -0.090 | -0.097 | -0.103 | -0.109 | -0.114 | -0.119 | -0.124 | -0.128 | -0.132 | -0.136 | -0.140 | -0.143 | -0.146 | -0.149 | -0.152 | -0.155 | -0.157 | -0.160 | -0.162 | -0.164 | -0.167 | -0.169 | -0.171 |
| Priv. saving surplus | Tfn_hc/Y | 0.056 | 0.013 | -0.015 | -0.030 | -0.037 | -0.038 | -0.036 | -0.032 | -0.027 | -0.022 | -0.018 | -0.015 | -0.012 | -0.009 | -0.008 | -0.006 | -0.006 | -0.005 | -0.005 | -0.005 | -0.005 | -0.005 | -0.004 | -0.004 | -0.004 | -0.004 | -0.003 | -0.003 | -0.002 | -0.002 | -0.001 | -0.001 | 0.000 | 0.001 | 0.001 | 0.002 |
| Balance of payments | Enl/Y | -0.019 | -0.044 | -0.056 | -0.062 | -0.066 | -0.068 | -0.070 | -0.073 | -0.076 | -0.080 | -0.084 | -0.089 | -0.094 | -0.099 | -0.104 | -0.109 | -0.114 | -0.119 | -0.124 | -0.129 | -0.133 | -0.137 | -0.141 | -0.144 | -0.147 | -0.150 | -0.152 | -0.155 | -0.157 | -0.159 | -0.161 | -0.163 | -0.165 | -0.166 | -0.168 | -0.169 |
| Foreign receivables | Wnnb_e/Y | 0.026 | -0.039 | -0.119 | -0.202 | -0.284 | -0.364 | -0.441 | -0.517 | -0.591 | -0.664 | -0.737 | -0.811 | -0.884 | -0.959 | -1.035 | -1.113 | -1.191 | -1.271 | -1.353 | -1.435 | -1.518 | -1.601 | -1.685 | -1.769 | -1.853 | -1.937 | -2.020 | -2.103 | -2.185 | -2.267 | -2.348 | -2.428 | -2.508 | -2.586 | -2.664 | -2.741 |
| Bond debt | Wbd_os_z/Y | 0.092 | 0.132 | 0.159 | 0.178 | 0.196 | 0.214 | 0.237 | 0.265 | 0.299 | 0.340 | 0.388 | 0.441 | 0.500 | 0.564 | 0.632 | 0.704 | 0.778 | 0.855 | 0.933 | 1.014 | 1.095 | 1.177 | 1.260 | 1.342 | 1.425 | 1.508 | 1.591 | 1.673 | 1.755 | 1.837 | 1.917 | 1.998 | 2.077 | 2.156 | 2.234 | 2.312 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.022 | -0.043 | -0.048 | -0.043 | -0.031 | -0.015 | 0.002 | 0.019 | 0.036 | 0.051 | 0.066 | 0.079 | 0.090 | 0.101 | 0.109 | 0.117 | 0.123 | 0.129 | 0.133 | 0.137 | 0.139 | 0.142 | 0.142 | 0.143 | 0.144 | 0.144 | 0.143 | 0.142 | 0.141 | 0.139 | 0.137 | 0.134 | 0.132 | 0.129 | 0.126 | 0.123 |
| Labour intensity | hq/fX | -0.013 | -0.023 | -0.024 | -0.022 | -0.018 | -0.014 | -0.012 | -0.010 | -0.010 | -0.009 | -0.010 | -0.010 | -0.011 | -0.012 | -0.012 | -0.013 | -0.014 | -0.015 | -0.015 | -0.016 | -0.017 | -0.017 | -0.018 | -0.018 | -0.019 | -0.019 | -0.019 | -0.019 | -0.020 | -0.020 | -0.020 | -0.020 | -0.020 | -0.020 | -0.020 | -0.020 |
| User cost | uim | -0.052 | -0.050 | -0.045 | -0.037 | -0.027 | -0.016 | -0.004 | 0.008 | 0.020 | 0.031 | 0.040 | 0.049 | 0.057 | 0.063 | 0.068 | 0.072 | 0.075 | 0.077 | 0.079 | 0.079 | 0.079 | 0.078 | 0.076 | 0.074 | 0.072 | 0.070 | 0.067 | 0.064 | 0.061 | 0.058 | 0.055 | 0.052 | 0.050 | 0.047 | 0.045 | 0.043 |
| Wage | lna | 0.001 | 0.014 | 0.037 | 0.066 | 0.100 | 0.135 | 0.170 | 0.203 | 0.233 | 0.260 | 0.283 | 0.302 | 0.317 | 0.329 | 0.338 | 0.343 | 0.346 | 0.346 | 0.345 | 0.341 | 0.337 | 0.331 | 0.324 | 0.316 | 0.308 | 0.300 | 0.292 | 0.283 | 0.275 | 0.267 | 0.260 | 0.253 | 0.247 | 0.241 | 0.236 | 0.231 |
| Consumption price | pcp | -0.132 | -0.132 | -0.129 | -0.122 | -0.112 | -0.100 | -0.088 | -0.075 | -0.063 | -0.051 | -0.039 | -0.030 | -0.021 | -0.013 | -0.007 | -0.001 | 0.003 | 0.006 | 0.008 | 0.009 | 0.009 | 0.009 | 0.008 | 0.006 | 0.004 | 0.002 | -0.001 | -0.004 | -0.007 | -0.011 | -0.014 | -0.017 | -0.020 | -0.024 | -0.027 | -0.029 |
| Terms of trade | bpe | -0.011 | -0.009 | -0.005 | 0.001 | 0.009 | 0.017 | 0.025 | 0.034 | 0.042 | 0.049 | 0.056 | 0.061 | 0.066 | 0.070 | 0.073 | 0.076 | 0.077 | 0.078 | 0.079 | 0.078 | 0.078 | 0.077 | 0.075 | 0.074 | 0.072 | 0.070 | 0.068 | 0.066 | 0.064 | 0.062 | 0.060 | 0.058 | 0.056 | 0.054 | 0.052 | 0.051 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.072 | -0.036 | -0.011 | 0.005 | 0.012 | 0.015 | 0.016 | 0.016 | 0.016 | 0.016 | 0.016 | 0.017 | 0.018 | 0.020 | 0.021 | 0.023 | 0.025 | 0.027 | 0.029 | 0.031 | 0.032 | 0.033 | 0.034 | 0.035 | 0.035 | 0.036 | 0.036 | 0.035 | 0.035 | 0.034 | 0.034 | 0.033 | 0.032 | 0.031 | 0.030 | 0.030 |
| Wage share | byw | -0.006 | -0.007 | 0.001 | 0.014 | 0.027 | 0.038 | 0.048 | 0.055 | 0.061 | 0.064 | 0.067 | 0.068 | 0.068 | 0.067 | 0.065 | 0.063 | 0.060 | 0.058 | 0.055 | 0.051 | 0.048 | 0.045 | 0.042 | 0.039 | 0.037 | 0.034 | 0.032 | 0.029 | 0.027 | 0.026 | 0.024 | 0.023 | 0.022 | 0.021 | 0.021 | 0.020 |