| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | ||
| Million 2010-Dkr. | |||||||||||||||||||||||||||||||||||||
| Priv. consumption | fCp | 596.3 | 1408.6 | 1921.5 | 2230.3 | 2421.5 | 2546.3 | 2644.6 | 2735.4 | 2827.6 | 2924.0 | 3023.7 | 3126.5 | 3228.6 | 3327.8 | 3423.8 | 3515.3 | 3599.7 | 3678.5 | 3750.9 | 3815.6 | 3873.9 | 3924.9 | 3971.2 | 4012.8 | 4047.2 | 4079.7 | 4107.7 | 4133.8 | 4160.3 | 4187.3 | 4214.9 | 4242.7 | 4273.5 | 4306.6 | 4342.5 | 4381.6 |
| Pub. consumption | fCo | -0.2 | -0.2 | -0.2 | 0.0 | -0.2 | -0.3 | -0.4 | -0.6 | -0.8 | -2.0 | -2.1 | -2.4 | -3.4 | -3.7 | -4.9 | -5.1 | -5.3 | -5.5 | -5.6 | -5.8 | -6.7 | -6.9 | -8.2 | -8.3 | -8.5 | -8.6 | -8.7 | -8.8 | -9.1 | -10.7 | -10.9 | -12.4 | -12.6 | -14.5 | -16.1 | -18.0 |
| Investment | fI | 233.5 | 691.8 | 1035.4 | 1158.8 | 1197.6 | 1185.8 | 1147.2 | 1096.1 | 1035.8 | 957.0 | 899.3 | 843.5 | 778.3 | 730.5 | 681.2 | 639.4 | 612.4 | 589.9 | 568.8 | 558.2 | 526.9 | 518.1 | 499.4 | 488.9 | 481.7 | 469.5 | 459.1 | 454.5 | 455.0 | 442.7 | 449.5 | 439.3 | 444.0 | 439.2 | 431.0 | 422.3 |
| Export | fE | -20.4 | -74.0 | -156.0 | -262.2 | -393.2 | -546.4 | -722.0 | -915.4 | -1121.9 | -1330.7 | -1545.3 | -1755.6 | -1957.3 | -2150.3 | -2327.2 | -2490.6 | -2637.5 | -2767.4 | -2879.5 | -2975.8 | -3052.1 | -3114.1 | -3158.9 | -3190.6 | -3209.1 | -3215.5 | -3212.3 | -3200.6 | -3183.6 | -3157.7 | -3130.3 | -3096.4 | -3066.1 | -3032.5 | -3000.4 | -2968.5 |
| Import | fM | 343.1 | 837.7 | 1120.7 | 1203.4 | 1206.5 | 1166.5 | 1107.2 | 1041.6 | 972.8 | 900.6 | 838.0 | 778.5 | 719.8 | 669.2 | 622.1 | 580.5 | 545.8 | 516.4 | 490.9 | 470.7 | 446.9 | 433.4 | 420.1 | 413.7 | 410.6 | 408.5 | 408.9 | 413.6 | 423.1 | 432.1 | 447.9 | 461.6 | 481.8 | 498.0 | 516.3 | 535.6 |
| GDP | fY | 477.1 | 1203.1 | 1698.1 | 1945.1 | 2044.3 | 2047.6 | 1994.4 | 1910.4 | 1808.4 | 1692.6 | 1586.7 | 1486.8 | 1383.8 | 1296.4 | 1215.8 | 1147.1 | 1095.1 | 1053.4 | 1020.4 | 1000.2 | 975.9 | 970.6 | 966.4 | 973.2 | 985.5 | 1002.0 | 1022.5 | 1050.8 | 1085.1 | 1114.9 | 1160.3 | 1196.4 | 1241.6 | 1285.5 | 1325.1 | 1366.1 |
| 1000 Persons | |||||||||||||||||||||||||||||||||||||
| Employment | Q | 0.303 | 0.895 | 1.430 | 1.780 | 1.948 | 1.967 | 1.876 | 1.714 | 1.506 | 1.270 | 1.034 | 0.802 | 0.579 | 0.375 | 0.190 | 0.026 | -0.112 | -0.228 | -0.324 | -0.398 | -0.461 | -0.503 | -0.533 | -0.548 | -0.552 | -0.546 | -0.533 | -0.511 | -0.481 | -0.449 | -0.407 | -0.368 | -0.324 | -0.282 | -0.240 | -0.200 |
| Unemployment | Ul | -0.163 | -0.471 | -0.738 | -0.906 | -0.984 | -0.988 | -0.939 | -0.854 | -0.748 | -0.629 | -0.510 | -0.394 | -0.282 | -0.181 | -0.089 | -0.007 | 0.062 | 0.119 | 0.166 | 0.202 | 0.234 | 0.254 | 0.269 | 0.276 | 0.277 | 0.274 | 0.267 | 0.256 | 0.240 | 0.224 | 0.203 | 0.183 | 0.161 | 0.140 | 0.119 | 0.099 |
| Percent of GDP | |||||||||||||||||||||||||||||||||||||
| Pub. budget balance | Tfn_o/Y | -0.088 | -0.065 | -0.045 | -0.036 | -0.032 | -0.034 | -0.039 | -0.047 | -0.055 | -0.064 | -0.074 | -0.083 | -0.091 | -0.099 | -0.107 | -0.114 | -0.120 | -0.125 | -0.131 | -0.135 | -0.140 | -0.144 | -0.148 | -0.151 | -0.155 | -0.158 | -0.161 | -0.164 | -0.166 | -0.169 | -0.172 | -0.174 | -0.177 | -0.179 | -0.182 | -0.184 |
| Priv. saving surplus | Tfn_hc/Y | 0.070 | 0.017 | -0.023 | -0.040 | -0.048 | -0.050 | -0.048 | -0.044 | -0.039 | -0.034 | -0.030 | -0.026 | -0.023 | -0.020 | -0.018 | -0.017 | -0.016 | -0.015 | -0.015 | -0.015 | -0.015 | -0.014 | -0.014 | -0.014 | -0.013 | -0.013 | -0.012 | -0.012 | -0.011 | -0.010 | -0.010 | -0.009 | -0.009 | -0.008 | -0.007 | -0.006 |
| Balance of payments | Enl/Y | -0.018 | -0.049 | -0.067 | -0.076 | -0.081 | -0.084 | -0.087 | -0.090 | -0.094 | -0.098 | -0.103 | -0.109 | -0.114 | -0.119 | -0.125 | -0.130 | -0.136 | -0.141 | -0.146 | -0.150 | -0.154 | -0.158 | -0.162 | -0.165 | -0.168 | -0.171 | -0.173 | -0.175 | -0.178 | -0.179 | -0.182 | -0.183 | -0.185 | -0.187 | -0.188 | -0.190 |
| Foreign receivables | Wnnb_e/Y | -0.035 | -0.120 | -0.221 | -0.322 | -0.420 | -0.515 | -0.606 | -0.695 | -0.782 | -0.868 | -0.953 | -1.039 | -1.124 | -1.211 | -1.299 | -1.387 | -1.477 | -1.568 | -1.659 | -1.752 | -1.844 | -1.937 | -2.030 | -2.122 | -2.215 | -2.306 | -2.397 | -2.488 | -2.577 | -2.666 | -2.754 | -2.840 | -2.926 | -3.011 | -3.095 | -3.178 |
| Bond debt | Wbd_os_z/Y | 0.071 | 0.117 | 0.145 | 0.168 | 0.188 | 0.210 | 0.236 | 0.269 | 0.309 | 0.356 | 0.410 | 0.471 | 0.537 | 0.609 | 0.685 | 0.764 | 0.846 | 0.931 | 1.017 | 1.105 | 1.194 | 1.283 | 1.372 | 1.462 | 1.551 | 1.641 | 1.730 | 1.818 | 1.906 | 1.993 | 2.079 | 2.164 | 2.249 | 2.333 | 2.417 | 2.499 |
| Percent | |||||||||||||||||||||||||||||||||||||
| Capital intensity | fKn/fX | -0.018 | -0.042 | -0.049 | -0.043 | -0.029 | -0.012 | 0.007 | 0.027 | 0.045 | 0.062 | 0.077 | 0.091 | 0.103 | 0.114 | 0.122 | 0.130 | 0.136 | 0.141 | 0.145 | 0.148 | 0.150 | 0.152 | 0.152 | 0.152 | 0.152 | 0.151 | 0.150 | 0.148 | 0.146 | 0.143 | 0.141 | 0.138 | 0.135 | 0.131 | 0.128 | 0.124 |
| Labour intensity | hq/fX | -0.010 | -0.022 | -0.024 | -0.021 | -0.016 | -0.012 | -0.009 | -0.008 | -0.007 | -0.007 | -0.007 | -0.008 | -0.008 | -0.009 | -0.010 | -0.011 | -0.012 | -0.013 | -0.014 | -0.015 | -0.015 | -0.016 | -0.016 | -0.017 | -0.017 | -0.017 | -0.017 | -0.018 | -0.018 | -0.018 | -0.018 | -0.018 | -0.018 | -0.018 | -0.018 | -0.018 |
| User cost | uim | 0.001 | 0.005 | 0.012 | 0.021 | 0.032 | 0.044 | 0.057 | 0.069 | 0.081 | 0.092 | 0.102 | 0.110 | 0.117 | 0.123 | 0.127 | 0.130 | 0.132 | 0.133 | 0.133 | 0.132 | 0.131 | 0.129 | 0.126 | 0.123 | 0.120 | 0.117 | 0.114 | 0.110 | 0.107 | 0.103 | 0.100 | 0.097 | 0.094 | 0.092 | 0.089 | 0.087 |
| Wage | lna | 0.004 | 0.017 | 0.041 | 0.071 | 0.106 | 0.142 | 0.177 | 0.209 | 0.238 | 0.264 | 0.284 | 0.301 | 0.314 | 0.323 | 0.328 | 0.331 | 0.330 | 0.327 | 0.323 | 0.317 | 0.309 | 0.301 | 0.291 | 0.282 | 0.272 | 0.262 | 0.253 | 0.243 | 0.234 | 0.226 | 0.218 | 0.211 | 0.204 | 0.199 | 0.194 | 0.190 |
| Consumption price | pcp | 0.002 | 0.007 | 0.015 | 0.026 | 0.039 | 0.054 | 0.069 | 0.085 | 0.099 | 0.112 | 0.125 | 0.135 | 0.144 | 0.152 | 0.158 | 0.163 | 0.166 | 0.169 | 0.170 | 0.170 | 0.169 | 0.168 | 0.166 | 0.163 | 0.161 | 0.157 | 0.154 | 0.150 | 0.146 | 0.142 | 0.139 | 0.135 | 0.132 | 0.128 | 0.125 | 0.122 |
| Terms of trade | bpe | 0.001 | 0.004 | 0.010 | 0.017 | 0.025 | 0.034 | 0.043 | 0.052 | 0.060 | 0.067 | 0.073 | 0.078 | 0.082 | 0.086 | 0.088 | 0.090 | 0.091 | 0.091 | 0.091 | 0.090 | 0.088 | 0.087 | 0.084 | 0.082 | 0.080 | 0.078 | 0.075 | 0.073 | 0.070 | 0.068 | 0.065 | 0.063 | 0.061 | 0.060 | 0.058 | 0.056 |
| Percentage-point | |||||||||||||||||||||||||||||||||||||
| Consumption ratio | bcp | -0.072 | -0.023 | 0.011 | 0.029 | 0.039 | 0.043 | 0.045 | 0.045 | 0.046 | 0.046 | 0.047 | 0.048 | 0.050 | 0.051 | 0.053 | 0.055 | 0.057 | 0.059 | 0.061 | 0.062 | 0.063 | 0.064 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | 0.064 | 0.064 | 0.063 | 0.062 | 0.061 | 0.060 | 0.059 | 0.058 | 0.057 |
| Wage share | byw | -0.005 | -0.008 | -0.002 | 0.010 | 0.022 | 0.032 | 0.041 | 0.048 | 0.052 | 0.054 | 0.055 | 0.055 | 0.053 | 0.051 | 0.048 | 0.045 | 0.042 | 0.038 | 0.034 | 0.030 | 0.027 | 0.023 | 0.020 | 0.016 | 0.013 | 0.011 | 0.008 | 0.006 | 0.004 | 0.003 | 0.001 | 0.000 | -0.001 | -0.001 | -0.001 | -0.002 |