2015	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032	2033	2034	2035	2036	2037	2038	2039	2040	2041	2042	2043	2044	2045	2046	2047	2048	2049	2050
		Million 2010-Dkr.
Priv. consumption	fCp	47.0	430.2	552.2	548.6	537.2	547.3	582.3	636.4	703.7	779.3	858.2	938.3	1015.4	1087.9	1156.0	1218.9	1274.8	1325.6	1371.0	1409.7	1443.3	1470.5	1494.0	1513.5	1526.3	1537.2	1543.6	1547.7	1551.5	1554.6	1557.0	1558.1	1560.4	1563.1	1566.5	1570.8
Pub. consumption	fCo	1749.4	1785.1	1816.0	1847.2	1878.5	1909.9	1941.4	1973.2	2005.2	2036.5	2069.2	2102.1	2134.5	2168.1	2201.1	2235.6	2270.4	2305.8	2341.6	2377.7	2413.7	2450.8	2487.4	2525.6	2564.3	2603.6	2643.4	2683.7	2724.5	2764.5	2806.5	2847.8	2891.0	2933.2	2976.3	3019.7
Investment	fI	585.0	1016.6	782.0	558.5	464.6	409.0	365.8	335.9	315.9	289.3	289.4	291.9	282.3	285.6	281.6	279.2	285.5	291.0	292.9	300.9	284.6	287.6	278.1	274.4	272.1	263.2	254.8	251.0	251.4	237.9	242.8	229.9	231.3	222.5	209.8	196.0
Export	fE	-68.4	-148.1	-252.5	-377.5	-522.2	-681.3	-853.8	-1034.6	-1220.2	-1401.8	-1585.0	-1762.3	-1931.1	-2093.5	-2243.4	-2384.8	-2515.2	-2635.0	-2743.2	-2842.0	-2927.0	-3003.5	-3068.2	-3124.4	-3171.7	-3210.2	-3241.8	-3266.8	-3288.0	-3300.9	-3312.4	-3316.9	-3323.8	-3325.9	-3327.8	-3327.5
Import	fM	875.6	1223.0	1117.0	966.1	887.3	836.3	796.3	766.0	741.7	717.9	703.7	690.2	673.7	660.9	647.0	634.0	623.6	614.6	605.8	599.1	586.2	580.9	573.6	571.1	570.0	568.5	568.1	570.8	577.2	582.2	593.3	601.7	616.1	626.1	638.0	650.6
GDP	fY	1426.3	1851.3	1776.9	1611.3	1474.7	1355.5	1249.4	1158.1	1079.2	1004.9	950.2	904.6	855.0	817.4	780.8	749.8	728.9	711.5	696.7	688.8	671.7	668.7	662.6	663.8	667.5	672.5	679.4	692.4	709.8	721.5	748.1	764.7	790.1	814.1	833.9	855.3
		1000 Persons
Employment	Q	1.051	1.721	1.924	1.890	1.762	1.586	1.391	1.196	1.009	0.830	0.674	0.532	0.401	0.285	0.180	0.086	0.007	-0.060	-0.120	-0.167	-0.213	-0.246	-0.275	-0.294	-0.307	-0.315	-0.319	-0.316	-0.306	-0.297	-0.278	-0.261	-0.239	-0.218	-0.197	-0.177
Unemployment	Ul	-0.566	-0.889	-0.973	-0.948	-0.880	-0.790	-0.691	-0.593	-0.499	-0.410	-0.333	-0.262	-0.196	-0.139	-0.087	-0.040	0.000	0.033	0.063	0.086	0.109	0.124	0.139	0.148	0.154	0.159	0.160	0.159	0.153	0.148	0.139	0.130	0.119	0.109	0.098	0.088
		Percent of GDP
Pub. budget balance	Tfn_o/Y	-0.062	-0.043	-0.043	-0.051	-0.060	-0.068	-0.076	-0.084	-0.092	-0.098	-0.104	-0.110	-0.116	-0.121	-0.125	-0.130	-0.134	-0.139	-0.143	-0.147	-0.151	-0.154	-0.158	-0.162	-0.165	-0.169	-0.172	-0.175	-0.179	-0.182	-0.185	-0.188	-0.191	-0.194	-0.197	-0.200
Priv. saving surplus	Tfn_hc/Y	0.012	-0.032	-0.029	-0.016	-0.009	-0.003	0.002	0.005	0.007	0.008	0.007	0.007	0.006	0.004	0.003	0.002	0.000	-0.001	-0.002	-0.003	-0.004	-0.004	-0.004	-0.005	-0.005	-0.005	-0.004	-0.004	-0.004	-0.004	-0.003	-0.003	-0.003	-0.002	-0.001	-0.001
Balance of payments	Enl/Y	-0.050	-0.075	-0.072	-0.068	-0.068	-0.071	-0.074	-0.079	-0.085	-0.091	-0.097	-0.104	-0.110	-0.116	-0.122	-0.128	-0.134	-0.139	-0.145	-0.150	-0.154	-0.158	-0.163	-0.166	-0.170	-0.173	-0.177	-0.180	-0.183	-0.186	-0.188	-0.191	-0.194	-0.196	-0.199	-0.201
Foreign receivables	Wnnb_e/Y	-0.098	-0.208	-0.292	-0.365	-0.436	-0.506	-0.577	-0.649	-0.723	-0.798	-0.877	-0.958	-1.042	-1.128	-1.216	-1.306	-1.399	-1.492	-1.587	-1.684	-1.780	-1.878	-1.975	-2.073	-2.171	-2.269	-2.366	-2.464	-2.561	-2.657	-2.753	-2.849	-2.944	-3.038	-3.132	-3.225
Bond debt	Wbd_os_z/Y	0.032	0.060	0.096	0.139	0.187	0.242	0.302	0.367	0.437	0.512	0.589	0.668	0.750	0.834	0.919	1.006	1.093	1.181	1.270	1.359	1.448	1.538	1.628	1.718	1.809	1.899	1.989	2.079	2.169	2.258	2.348	2.436	2.525	2.613	2.701	2.789
		Percent
Capital intensity	fKn/fX	-0.106	-0.112	-0.095	-0.078	-0.064	-0.052	-0.042	-0.033	-0.026	-0.019	-0.014	-0.008	-0.004	0.000	0.003	0.007	0.010	0.013	0.016	0.018	0.020	0.021	0.022	0.023	0.023	0.024	0.024	0.023	0.023	0.021	0.020	0.019	0.017	0.015	0.013	0.011
Labour intensity	hq/fX	-0.075	-0.071	-0.056	-0.047	-0.042	-0.039	-0.038	-0.038	-0.038	-0.039	-0.039	-0.040	-0.040	-0.041	-0.041	-0.042	-0.042	-0.042	-0.043	-0.043	-0.043	-0.044	-0.044	-0.044	-0.045	-0.045	-0.045	-0.045	-0.046	-0.046	-0.046	-0.046	-0.046	-0.046	-0.046	-0.046
User cost	uim	0.006	0.017	0.029	0.042	0.056	0.069	0.082	0.093	0.104	0.113	0.121	0.128	0.134	0.139	0.143	0.146	0.149	0.151	0.152	0.153	0.153	0.153	0.152	0.151	0.150	0.149	0.147	0.146	0.144	0.142	0.140	0.138	0.137	0.135	0.133	0.132
Wage	lna	0.013	0.042	0.076	0.110	0.143	0.172	0.199	0.222	0.242	0.259	0.273	0.284	0.293	0.300	0.304	0.307	0.308	0.308	0.307	0.305	0.302	0.298	0.294	0.289	0.284	0.278	0.272	0.267	0.261	0.256	0.251	0.246	0.241	0.237	0.233	0.230
Consumption price	pcp	0.005	0.014	0.026	0.038	0.051	0.064	0.076	0.087	0.097	0.106	0.115	0.122	0.129	0.134	0.139	0.143	0.146	0.149	0.151	0.152	0.153	0.153	0.153	0.152	0.151	0.150	0.148	0.147	0.145	0.143	0.141	0.138	0.136	0.134	0.132	0.130
Terms of trade	bpe	0.003	0.010	0.018	0.026	0.033	0.041	0.048	0.055	0.061	0.066	0.070	0.074	0.077	0.080	0.082	0.083	0.084	0.085	0.085	0.085	0.085	0.084	0.083	0.082	0.081	0.080	0.078	0.077	0.076	0.074	0.073	0.071	0.070	0.069	0.068	0.066
		Percentage-point
Consumption ratio	bcp	-0.039	-0.010	0.002	0.001	-0.002	-0.005	-0.007	-0.007	-0.006	-0.005	-0.002	0.000	0.003	0.006	0.009	0.011	0.014	0.016	0.018	0.020	0.021	0.023	0.024	0.024	0.025	0.025	0.025	0.025	0.025	0.025	0.025	0.024	0.024	0.023	0.022	0.022
Wage share	byw	-0.016	-0.005	0.013	0.027	0.036	0.043	0.048	0.051	0.053	0.054	0.054	0.053	0.053	0.052	0.050	0.049	0.047	0.045	0.043	0.041	0.039	0.037	0.035	0.033	0.031	0.029	0.027	0.025	0.024	0.023	0.022	0.021	0.020	0.019	0.019	0.018