|
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
2034 |
2035 |
2036 |
2037 |
2038 |
2039 |
2040 |
2041 |
2042 |
2043 |
2044 |
2045 |
2046 |
2047 |
2048 |
2049 |
2050 |
|
|
Million 2010-Dkr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priv. consumption |
fCp |
1408.5 |
4892.1 |
8403.0 |
11420.8 |
13995.3 |
16111.3 |
17850.1 |
19309.6 |
20596.9 |
21815.8 |
23060.2 |
24410.5 |
25932.0 |
27674.1 |
29670.1 |
31939.3 |
34486.9 |
37305.5 |
40382.5 |
43698.3 |
47228.5 |
50948.0 |
54831.2 |
58854.3 |
62998.0 |
67244.6 |
71582.9 |
76005.4 |
80509.5 |
85095.2 |
89766.0 |
94528.6 |
99389.7 |
104357.7 |
109440.0 |
114643.9 |
Pub. consumption |
fCo |
0.0 |
0.0 |
0.7 |
1.1 |
1.1 |
0.6 |
-0.6 |
-2.4 |
-4.8 |
-7.5 |
-10.7 |
-14.0 |
-17.5 |
-21.1 |
-24.8 |
-28.4 |
-31.9 |
-35.3 |
-38.7 |
-41.8 |
-44.9 |
-47.9 |
-50.7 |
-53.3 |
-55.9 |
-58.3 |
-60.6 |
-62.8 |
-64.8 |
-66.8 |
-68.7 |
-70.5 |
-72.2 |
-73.8 |
-75.3 |
-76.9 |
Investment |
fI |
5979.7 |
12007.0 |
15770.5 |
18702.5 |
20855.2 |
22309.7 |
23174.8 |
23557.4 |
23578.4 |
23361.5 |
23027.6 |
22685.3 |
22427.8 |
22328.4 |
22437.2 |
22781.9 |
23369.8 |
24188.8 |
25214.1 |
26410.7 |
27739.0 |
29156.6 |
30624.3 |
32106.6 |
33574.6 |
35008.1 |
36394.3 |
37728.3 |
39010.7 |
40249.2 |
41455.3 |
42641.8 |
43822.4 |
45011.7 |
46220.3 |
47458.1 |
Export |
fE |
13309.5 |
21881.4 |
30221.4 |
37530.9 |
43841.8 |
49162.6 |
53527.0 |
56997.8 |
59664.4 |
61640.0 |
63053.7 |
64045.3 |
64757.5 |
65325.0 |
65867.0 |
66482.4 |
67244.6 |
68199.3 |
69365.2 |
70738.5 |
72296.4 |
74003.8 |
75816.5 |
77688.2 |
79576.8 |
81444.9 |
83265.1 |
85020.2 |
86704.3 |
88321.3 |
89881.5 |
91402.5 |
92906.2 |
94415.0 |
95950.0 |
97529.7 |
Import |
fM |
9346.7 |
16660.8 |
22607.0 |
27785.5 |
32356.9 |
36376.5 |
39935.5 |
43118.7 |
46020.2 |
48738.0 |
51370.7 |
54012.1 |
56749.1 |
59656.5 |
62792.7 |
66199.2 |
69899.3 |
73896.9 |
78183.3 |
82735.8 |
87524.0 |
92512.3 |
97663.5 |
102941.7 |
108317.8 |
113766.9 |
119273.0 |
124828.8 |
130432.7 |
136091.6 |
141816.4 |
147622.1 |
153525.5 |
159544.7 |
165694.4 |
171988.8 |
GDP |
fY |
11227.7 |
21876.9 |
31393.2 |
39359.5 |
45735.1 |
50545.3 |
53924.2 |
56056.3 |
57165.2 |
57493.3 |
57284.0 |
56769.6 |
56160.9 |
55636.4 |
55336.3 |
55361.7 |
55772.1 |
56587.4 |
57797.3 |
59365.3 |
61236.3 |
63344.7 |
65620.7 |
67996.9 |
70415.0 |
72826.6 |
75198.0 |
77509.3 |
79754.6 |
81939.5 |
84078.8 |
86194.1 |
88310.8 |
90455.4 |
92651.5 |
94920.2 |
|
|
1000 Persons |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment |
Q |
8.833 |
20.105 |
31.958 |
43.319 |
53.372 |
61.682 |
68.063 |
72.533 |
75.241 |
76.432 |
76.397 |
75.443 |
73.869 |
71.948 |
69.910 |
67.937 |
66.159 |
64.659 |
63.471 |
62.597 |
62.007 |
61.653 |
61.472 |
61.402 |
61.382 |
61.357 |
61.286 |
61.141 |
60.904 |
60.572 |
60.151 |
59.656 |
59.104 |
58.519 |
57.920 |
57.329 |
Unemployment |
Ul |
9.719 |
2.993 |
-2.969 |
-8.625 |
-13.607 |
-17.701 |
-20.826 |
-22.995 |
-24.288 |
-24.830 |
-24.769 |
-24.259 |
-23.449 |
-22.475 |
-21.451 |
-20.465 |
-19.583 |
-18.842 |
-18.261 |
-17.836 |
-17.552 |
-17.386 |
-17.304 |
-17.275 |
-17.269 |
-17.259 |
-17.224 |
-17.150 |
-17.029 |
-16.861 |
-16.648 |
-16.398 |
-16.121 |
-15.828 |
-15.528 |
-15.233 |
|
|
Percent of GDP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pub. budget balance |
Tfn_o/Y |
-0.005 |
0.271 |
0.577 |
0.884 |
1.141 |
1.342 |
1.487 |
1.580 |
1.628 |
1.638 |
1.621 |
1.584 |
1.538 |
1.488 |
1.441 |
1.402 |
1.372 |
1.353 |
1.346 |
1.350 |
1.362 |
1.381 |
1.404 |
1.430 |
1.457 |
1.482 |
1.504 |
1.523 |
1.539 |
1.551 |
1.559 |
1.564 |
1.567 |
1.568 |
1.568 |
1.567 |
Priv. saving surplus |
Tfn_hc/Y |
0.179 |
-0.087 |
-0.294 |
-0.493 |
-0.637 |
-0.724 |
-0.759 |
-0.748 |
-0.702 |
-0.629 |
-0.542 |
-0.448 |
-0.356 |
-0.272 |
-0.201 |
-0.144 |
-0.103 |
-0.077 |
-0.064 |
-0.064 |
-0.073 |
-0.088 |
-0.108 |
-0.130 |
-0.152 |
-0.172 |
-0.191 |
-0.206 |
-0.218 |
-0.227 |
-0.233 |
-0.237 |
-0.240 |
-0.241 |
-0.242 |
-0.243 |
Balance of payments |
Enl/Y |
0.174 |
0.184 |
0.283 |
0.392 |
0.505 |
0.618 |
0.729 |
0.833 |
0.927 |
1.010 |
1.080 |
1.137 |
1.183 |
1.217 |
1.242 |
1.259 |
1.271 |
1.278 |
1.283 |
1.287 |
1.291 |
1.294 |
1.298 |
1.302 |
1.307 |
1.311 |
1.316 |
1.320 |
1.324 |
1.326 |
1.328 |
1.330 |
1.330 |
1.330 |
1.329 |
1.327 |
Foreign receivables |
Wnnb_e/Y |
-0.093 |
-0.283 |
-0.425 |
-0.486 |
-0.446 |
-0.301 |
-0.050 |
0.300 |
0.739 |
1.254 |
1.830 |
2.451 |
3.102 |
3.768 |
4.437 |
5.099 |
5.746 |
6.374 |
6.981 |
7.566 |
8.129 |
8.672 |
9.198 |
9.710 |
10.209 |
10.699 |
11.179 |
11.653 |
12.119 |
12.580 |
13.033 |
13.479 |
13.917 |
14.346 |
14.767 |
15.178 |
Bond debt |
Wbd_os_z/Y |
-0.148 |
-0.532 |
-1.181 |
-2.089 |
-3.198 |
-4.450 |
-5.791 |
-7.168 |
-8.538 |
-9.869 |
-11.137 |
-12.327 |
-13.432 |
-14.455 |
-15.401 |
-16.279 |
-17.102 |
-17.882 |
-18.630 |
-19.357 |
-20.071 |
-20.780 |
-21.486 |
-22.191 |
-22.896 |
-23.599 |
-24.297 |
-24.987 |
-25.667 |
-26.333 |
-26.982 |
-27.613 |
-28.224 |
-28.814 |
-29.384 |
-29.933 |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital intensity |
fKn/fX |
-0.875 |
-1.507 |
-1.956 |
-2.255 |
-2.419 |
-2.471 |
-2.435 |
-2.333 |
-2.184 |
-2.005 |
-1.810 |
-1.613 |
-1.422 |
-1.245 |
-1.084 |
-0.942 |
-0.819 |
-0.712 |
-0.620 |
-0.537 |
-0.461 |
-0.388 |
-0.314 |
-0.238 |
-0.157 |
-0.070 |
0.024 |
0.123 |
0.228 |
0.337 |
0.450 |
0.564 |
0.679 |
0.793 |
0.906 |
1.017 |
Labour intensity |
hq/fX |
-0.618 |
-0.981 |
-1.191 |
-1.299 |
-1.334 |
-1.325 |
-1.291 |
-1.246 |
-1.201 |
-1.162 |
-1.133 |
-1.117 |
-1.113 |
-1.123 |
-1.145 |
-1.177 |
-1.218 |
-1.265 |
-1.317 |
-1.370 |
-1.425 |
-1.478 |
-1.530 |
-1.580 |
-1.627 |
-1.671 |
-1.714 |
-1.754 |
-1.792 |
-1.830 |
-1.866 |
-1.903 |
-1.940 |
-1.978 |
-2.016 |
-2.054 |
User cost |
uim |
-0.106 |
-0.215 |
-0.283 |
-0.293 |
-0.244 |
-0.140 |
0.014 |
0.210 |
0.441 |
0.696 |
0.969 |
1.253 |
1.542 |
1.831 |
2.117 |
2.399 |
2.676 |
2.947 |
3.214 |
3.478 |
3.739 |
3.998 |
4.258 |
4.519 |
4.780 |
5.044 |
5.309 |
5.576 |
5.843 |
6.111 |
6.379 |
6.646 |
6.911 |
7.174 |
7.435 |
7.694 |
Wage |
lna |
-0.177 |
-0.364 |
-0.322 |
-0.077 |
0.351 |
0.940 |
1.659 |
2.478 |
3.368 |
4.302 |
5.254 |
6.208 |
7.149 |
8.067 |
8.958 |
9.819 |
10.654 |
11.465 |
12.257 |
13.036 |
13.807 |
14.576 |
15.344 |
16.116 |
16.893 |
17.674 |
18.460 |
19.249 |
20.039 |
20.828 |
21.614 |
22.395 |
23.170 |
23.937 |
24.695 |
25.445 |
Consumption price |
pcp |
-0.070 |
-0.126 |
-0.119 |
-0.044 |
0.096 |
0.298 |
0.555 |
0.858 |
1.199 |
1.567 |
1.955 |
2.356 |
2.763 |
3.173 |
3.582 |
3.988 |
4.390 |
4.789 |
5.186 |
5.580 |
5.975 |
6.370 |
6.766 |
7.165 |
7.566 |
7.971 |
8.377 |
8.786 |
9.197 |
9.608 |
10.020 |
10.430 |
10.839 |
11.245 |
11.649 |
12.050 |
Terms of trade |
bpe |
-0.028 |
-0.063 |
-0.057 |
-0.008 |
0.080 |
0.205 |
0.362 |
0.544 |
0.746 |
0.961 |
1.186 |
1.414 |
1.643 |
1.870 |
2.094 |
2.313 |
2.527 |
2.736 |
2.942 |
3.144 |
3.344 |
3.543 |
3.742 |
3.940 |
4.138 |
4.337 |
4.537 |
4.737 |
4.936 |
5.136 |
5.334 |
5.531 |
5.727 |
5.920 |
6.112 |
6.301 |
|
|
Percentage-point |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumption ratio |
bcp |
-0.441 |
-0.416 |
-0.321 |
-0.215 |
-0.130 |
-0.075 |
-0.049 |
-0.050 |
-0.071 |
-0.106 |
-0.150 |
-0.196 |
-0.240 |
-0.279 |
-0.309 |
-0.330 |
-0.340 |
-0.341 |
-0.331 |
-0.313 |
-0.287 |
-0.255 |
-0.219 |
-0.179 |
-0.136 |
-0.093 |
-0.049 |
-0.006 |
0.037 |
0.079 |
0.121 |
0.161 |
0.201 |
0.240 |
0.278 |
0.317 |
Wage share |
byw |
-0.275 |
-0.456 |
-0.501 |
-0.443 |
-0.306 |
-0.114 |
0.112 |
0.353 |
0.597 |
0.832 |
1.052 |
1.251 |
1.428 |
1.583 |
1.717 |
1.833 |
1.933 |
2.022 |
2.102 |
2.176 |
2.248 |
2.318 |
2.389 |
2.460 |
2.533 |
2.607 |
2.682 |
2.756 |
2.829 |
2.900 |
2.969 |
3.035 |
3.098 |
3.157 |
3.213 |
3.266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|