|
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
2026 |
2027 |
2028 |
2029 |
2030 |
2031 |
2032 |
2033 |
2034 |
2035 |
2036 |
2037 |
2038 |
2039 |
2040 |
2041 |
2042 |
2043 |
2044 |
2045 |
2046 |
2047 |
2048 |
2049 |
2050 |
|
|
Million 2010-Dkr. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Priv. consumption |
fCp |
3604.4 |
6774.6 |
9276.5 |
10974.6 |
12103.4 |
12779.9 |
13123.0 |
13227.2 |
13170.3 |
13014.2 |
12806.6 |
12583.0 |
12368.8 |
12180.8 |
12029.2 |
11918.8 |
11850.9 |
11824.1 |
11835.1 |
11880.1 |
11954.9 |
12055.1 |
12176.8 |
12316.6 |
12471.7 |
12639.6 |
12818.7 |
13007.5 |
13205.2 |
13411.0 |
13624.4 |
13845.4 |
14073.6 |
14308.9 |
14551.1 |
14800.2 |
Pub. consumption |
fCo |
0.0 |
0.0 |
1.1 |
2.5 |
4.1 |
5.7 |
7.2 |
8.6 |
9.9 |
11.2 |
12.3 |
13.4 |
14.3 |
15.2 |
16.1 |
16.9 |
17.6 |
18.3 |
19.0 |
19.6 |
20.3 |
20.8 |
21.4 |
22.0 |
22.5 |
23.0 |
23.5 |
24.0 |
24.5 |
25.0 |
25.5 |
25.9 |
26.4 |
26.8 |
27.3 |
27.7 |
Investment |
fI |
1982.5 |
4534.1 |
6453.3 |
7653.1 |
8379.6 |
8739.0 |
8807.5 |
8650.3 |
8333.1 |
7916.0 |
7450.8 |
6978.8 |
6531.3 |
6129.9 |
5787.8 |
5511.2 |
5300.8 |
5153.8 |
5064.6 |
5025.5 |
5028.9 |
5066.6 |
5131.0 |
5215.4 |
5314.0 |
5421.9 |
5535.3 |
5651.5 |
5767.9 |
5883.4 |
5997.3 |
6109.3 |
6219.1 |
6327.1 |
6433.4 |
6538.6 |
Export |
fE |
490.3 |
1268.3 |
2143.6 |
3083.2 |
4035.3 |
4957.0 |
5820.2 |
6610.6 |
7324.5 |
7965.6 |
8542.2 |
9064.8 |
9545.1 |
9994.1 |
10421.6 |
10836.1 |
11243.9 |
11649.1 |
12054.4 |
12460.8 |
12868.0 |
13274.8 |
13679.3 |
14079.0 |
14471.8 |
14855.0 |
15226.6 |
15584.9 |
15928.5 |
16256.6 |
16568.6 |
16864.5 |
17144.8 |
17410.4 |
17662.4 |
17902.2 |
Import |
fM |
2099.7 |
4055.6 |
5467.4 |
6337.3 |
6890.0 |
7205.4 |
7344.8 |
7355.0 |
7278.8 |
7152.2 |
7004.5 |
6857.8 |
6728.5 |
6627.0 |
6559.5 |
6528.5 |
6533.8 |
6573.4 |
6643.8 |
6740.8 |
6860.4 |
6998.1 |
7149.7 |
7311.7 |
7481.2 |
7655.1 |
7831.3 |
8008.5 |
8185.1 |
8360.4 |
8533.8 |
8704.9 |
8873.7 |
9040.2 |
9204.4 |
9366.7 |
GDP |
fY |
4017.2 |
8537.2 |
12369.6 |
15295.1 |
17507.5 |
19111.4 |
20212.1 |
20908.8 |
21298.5 |
21470.2 |
21502.0 |
21458.5 |
21391.0 |
21337.9 |
21325.9 |
21371.7 |
21483.3 |
21662.8 |
21907.1 |
22209.9 |
22563.4 |
22958.0 |
23384.6 |
23834.4 |
24299.6 |
24773.1 |
25249.5 |
25724.7 |
26195.2 |
26659.1 |
27115.5 |
27563.8 |
28004.5 |
28438.4 |
28866.6 |
29290.5 |
|
|
1000 Persons |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment |
Q |
2.964 |
7.301 |
11.600 |
15.406 |
18.575 |
21.075 |
22.932 |
24.212 |
25.005 |
25.412 |
25.531 |
25.452 |
25.252 |
24.994 |
24.725 |
24.479 |
24.277 |
24.132 |
24.047 |
24.020 |
24.045 |
24.114 |
24.216 |
24.342 |
24.482 |
24.627 |
24.771 |
24.908 |
25.033 |
25.143 |
25.236 |
25.312 |
25.370 |
25.411 |
25.436 |
25.446 |
Unemployment |
Ul |
12.852 |
9.615 |
7.435 |
5.543 |
3.971 |
2.736 |
1.824 |
1.201 |
0.819 |
0.627 |
0.577 |
0.624 |
0.728 |
0.859 |
0.995 |
1.117 |
1.216 |
1.287 |
1.327 |
1.338 |
1.324 |
1.287 |
1.235 |
1.170 |
1.099 |
1.026 |
0.954 |
0.885 |
0.823 |
0.768 |
0.722 |
0.684 |
0.656 |
0.636 |
0.624 |
0.619 |
|
|
Percent of GDP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pub. budget balance |
Tfn_o/Y |
-0.545 |
-0.447 |
-0.305 |
-0.171 |
-0.067 |
0.007 |
0.056 |
0.083 |
0.092 |
0.088 |
0.076 |
0.058 |
0.038 |
0.017 |
-0.002 |
-0.019 |
-0.034 |
-0.045 |
-0.053 |
-0.059 |
-0.062 |
-0.063 |
-0.063 |
-0.061 |
-0.059 |
-0.056 |
-0.053 |
-0.050 |
-0.048 |
-0.045 |
-0.043 |
-0.041 |
-0.039 |
-0.038 |
-0.037 |
-0.036 |
Priv. saving surplus |
Tfn_hc/Y |
0.434 |
0.224 |
0.008 |
-0.161 |
-0.278 |
-0.350 |
-0.385 |
-0.391 |
-0.375 |
-0.346 |
-0.307 |
-0.265 |
-0.222 |
-0.182 |
-0.146 |
-0.114 |
-0.087 |
-0.065 |
-0.048 |
-0.035 |
-0.026 |
-0.019 |
-0.014 |
-0.011 |
-0.009 |
-0.009 |
-0.008 |
-0.008 |
-0.008 |
-0.008 |
-0.008 |
-0.008 |
-0.008 |
-0.008 |
-0.007 |
-0.007 |
Balance of payments |
Enl/Y |
-0.111 |
-0.223 |
-0.297 |
-0.332 |
-0.345 |
-0.342 |
-0.329 |
-0.308 |
-0.283 |
-0.257 |
-0.231 |
-0.207 |
-0.185 |
-0.165 |
-0.148 |
-0.133 |
-0.121 |
-0.110 |
-0.102 |
-0.094 |
-0.088 |
-0.082 |
-0.077 |
-0.073 |
-0.069 |
-0.065 |
-0.062 |
-0.058 |
-0.056 |
-0.053 |
-0.051 |
-0.049 |
-0.047 |
-0.046 |
-0.044 |
-0.043 |
Foreign receivables |
Wnnb_e/Y |
-0.134 |
-0.406 |
-0.748 |
-1.107 |
-1.459 |
-1.789 |
-2.086 |
-2.344 |
-2.561 |
-2.738 |
-2.876 |
-2.981 |
-3.057 |
-3.107 |
-3.137 |
-3.151 |
-3.151 |
-3.142 |
-3.125 |
-3.102 |
-3.075 |
-3.045 |
-3.012 |
-2.977 |
-2.941 |
-2.904 |
-2.865 |
-2.826 |
-2.786 |
-2.746 |
-2.705 |
-2.664 |
-2.623 |
-2.582 |
-2.541 |
-2.501 |
Bond debt |
Wbd_os_z/Y |
0.460 |
0.828 |
1.058 |
1.169 |
1.189 |
1.145 |
1.062 |
0.959 |
0.853 |
0.755 |
0.673 |
0.609 |
0.566 |
0.544 |
0.539 |
0.549 |
0.572 |
0.603 |
0.640 |
0.680 |
0.721 |
0.761 |
0.798 |
0.833 |
0.863 |
0.889 |
0.911 |
0.929 |
0.943 |
0.954 |
0.962 |
0.968 |
0.973 |
0.975 |
0.977 |
0.977 |
|
|
Percent |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital intensity |
fKn/fX |
-0.163 |
-0.328 |
-0.431 |
-0.476 |
-0.480 |
-0.454 |
-0.408 |
-0.350 |
-0.286 |
-0.222 |
-0.162 |
-0.109 |
-0.064 |
-0.027 |
0.000 |
0.020 |
0.033 |
0.039 |
0.041 |
0.038 |
0.033 |
0.026 |
0.017 |
0.008 |
-0.001 |
-0.009 |
-0.018 |
-0.025 |
-0.031 |
-0.037 |
-0.042 |
-0.045 |
-0.048 |
-0.051 |
-0.052 |
-0.053 |
Labour intensity |
hq/fX |
-0.078 |
-0.143 |
-0.172 |
-0.175 |
-0.164 |
-0.146 |
-0.125 |
-0.105 |
-0.086 |
-0.071 |
-0.058 |
-0.049 |
-0.043 |
-0.039 |
-0.037 |
-0.037 |
-0.037 |
-0.039 |
-0.040 |
-0.042 |
-0.044 |
-0.045 |
-0.046 |
-0.046 |
-0.047 |
-0.047 |
-0.046 |
-0.046 |
-0.045 |
-0.044 |
-0.044 |
-0.043 |
-0.042 |
-0.041 |
-0.040 |
-0.040 |
User cost |
uim |
-0.103 |
-0.223 |
-0.324 |
-0.405 |
-0.468 |
-0.514 |
-0.547 |
-0.569 |
-0.584 |
-0.593 |
-0.599 |
-0.603 |
-0.606 |
-0.610 |
-0.615 |
-0.620 |
-0.626 |
-0.634 |
-0.641 |
-0.649 |
-0.657 |
-0.665 |
-0.672 |
-0.678 |
-0.684 |
-0.689 |
-0.693 |
-0.696 |
-0.698 |
-0.699 |
-0.699 |
-0.698 |
-0.697 |
-0.696 |
-0.694 |
-0.691 |
Wage |
lna |
-0.232 |
-0.595 |
-0.856 |
-1.046 |
-1.178 |
-1.263 |
-1.312 |
-1.336 |
-1.342 |
-1.339 |
-1.332 |
-1.325 |
-1.320 |
-1.319 |
-1.322 |
-1.330 |
-1.342 |
-1.356 |
-1.372 |
-1.389 |
-1.405 |
-1.421 |
-1.435 |
-1.447 |
-1.456 |
-1.463 |
-1.467 |
-1.469 |
-1.468 |
-1.466 |
-1.461 |
-1.455 |
-1.448 |
-1.440 |
-1.431 |
-1.422 |
Consumption price |
pcp |
-0.093 |
-0.208 |
-0.303 |
-0.377 |
-0.434 |
-0.476 |
-0.505 |
-0.524 |
-0.536 |
-0.544 |
-0.549 |
-0.554 |
-0.559 |
-0.566 |
-0.573 |
-0.583 |
-0.593 |
-0.605 |
-0.617 |
-0.629 |
-0.642 |
-0.654 |
-0.665 |
-0.676 |
-0.685 |
-0.694 |
-0.701 |
-0.707 |
-0.711 |
-0.715 |
-0.717 |
-0.719 |
-0.719 |
-0.719 |
-0.718 |
-0.717 |
Terms of trade |
bpe |
-0.064 |
-0.140 |
-0.201 |
-0.249 |
-0.285 |
-0.312 |
-0.331 |
-0.343 |
-0.351 |
-0.355 |
-0.358 |
-0.360 |
-0.361 |
-0.364 |
-0.366 |
-0.369 |
-0.373 |
-0.378 |
-0.383 |
-0.388 |
-0.393 |
-0.397 |
-0.402 |
-0.406 |
-0.409 |
-0.411 |
-0.413 |
-0.415 |
-0.415 |
-0.415 |
-0.415 |
-0.414 |
-0.412 |
-0.411 |
-0.409 |
-0.407 |
|
|
Percentage-point |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumption ratio |
bcp |
-0.427 |
-0.273 |
-0.104 |
0.033 |
0.131 |
0.195 |
0.232 |
0.248 |
0.247 |
0.236 |
0.217 |
0.194 |
0.169 |
0.145 |
0.123 |
0.102 |
0.084 |
0.069 |
0.056 |
0.045 |
0.037 |
0.030 |
0.024 |
0.019 |
0.016 |
0.013 |
0.010 |
0.008 |
0.006 |
0.004 |
0.003 |
0.001 |
0.000 |
-0.001 |
-0.002 |
-0.002 |
Wage share |
byw |
-0.112 |
-0.244 |
-0.314 |
-0.344 |
-0.350 |
-0.341 |
-0.324 |
-0.305 |
-0.286 |
-0.270 |
-0.257 |
-0.248 |
-0.242 |
-0.240 |
-0.240 |
-0.243 |
-0.246 |
-0.250 |
-0.254 |
-0.258 |
-0.261 |
-0.263 |
-0.265 |
-0.265 |
-0.265 |
-0.264 |
-0.262 |
-0.259 |
-0.256 |
-0.252 |
-0.248 |
-0.244 |
-0.240 |
-0.237 |
-0.233 |
-0.229 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|